Bella Collina Community Development District

Agenda July 25, 2024

Agenda

Bella Collina
Community Development District

219 E. Livingston Street, Orlando FL, 32801 Phone: 407-841-5524 – Fax: 407-839-1526
July 18, 2024

Board of Supervisors Bella Collina Community Development District

Dear Board Members:

A special meeting of the Board of Supervisors of the Bella Collina Community Development District will be held Thursday, July 25, 2024 at 10:00 a.m. at the Bella Collina Clubhouse, 16350 Vetta Drive, Montverde, Florida. Following is the advance agenda for the regular meeting:

Roll Call
Public Comment Period
Public Hearing
Consideration of Engineer’s Report
Consideration of Master Assessment Methodology
Public Comment & Testimony
Consideration of Resolution 2024-06 Levying Assessments
Other Business
Supervisor’s Requests
Adjournment

The balance of the agenda will be discussed at the meeting. In the meantime, if you have any questions, please contact me.

Sincerely,

George S. Flint
George S. Flint District Manager

Cc:	Jan Carpenter, District Counsel

Steve Boyd/Jeff Einhouse, District Engineer Paul Simonson, DCS Real Estate Investments

Enclosures

Section III

Section A

DRAFT 5/30/2024

BELLA COLLINA
RESIDENTIAL IRRIGATION SYSTEM
ENGINEER'S REPORT

FOR
BELLA COLLINA
COMMUNITY DEVELOPMENT DISTRICT

BY

JUNE 2024

BELLA COLLINA RESIDENTIAL IRRIGATION SYSTEM

ENGINEER’S REPORT

PREPARED FOR:
BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT 219 E. LIVINGSTON STREET
ORLANDO, FL 32801
407-841-5524

PREPARED BY:
BOYD ENVIRONMENTAL ENGINEERING, INC.
175 WEST BROADWAY STREET, SUITE 101
OVIEDO, FL 32765
407-542-4919
REGISTRY LICENSE NO. 6444

JUNE 2024

DRAFT 5/30/2024

THIS ITEM HAS BEEN DIGITALLY SIGNED AND SEALED BY JAMES C. BOYD, P.E. ON THE DATE ADJACENT TO THE SEAL. PRINTED COPIES OF THIS DOCUMENT ARE NOT CONSIDERED SIGNED AND SEALED AND THE SIGNATURE MUST BE VERIFIED ON ANY ELECTRONIC COPIES.

TABLE OF CONTENTS
SECTION	PAGE
INTRODUCTION	1
DESIGN CAPACITY CRITERIA	3
DESCRIPTION OF EXISTING AND PROPOSED IMPROVEMENTS	4
Lake Siena Pump Stations No. 1 and No. 2	4
Bella Collina West Booster Pump Station	6
Irrigation Transmission Piping	6
Irrigation Wells	7
DUKE ENERGY TRANSFORMERS	9
CONCEPTUAL OPINIONS OF PROBABLE CONSTRUCTION COST	10
LIST OF TABLES	PAGE
Table 1 – Lake Siena Surface Water Pump Stations
Design Data	5
Table 2 – Bella Collina West Booster Pump Station
Design Data	5
Table 3 – Bella Collina Irrigation Wells Design Data	5
Table 4 – Bella Collina Irrigation Wells Construction Data	8
CONCEPTUAL OPINIONS OF PROBABLE CONSTRUCTION COST	PAGE

Table	5	– Lake Siena Pump Station No.	1................	11	
Table	6	– Lake Siena Pump Station No.	2................	12	
Table	7	– Bella Collina West Booster Pump Station......	13	
Table	8	– Irrigation Well No. 6........................	14	
Table	9	– Irrigation Well No. 7........................	15	
Table	10	– Irrigation	Well	No.	14.......................	16	
Table	11	– Irrigation	Well	No.	15.......................	17	
Table	12	– Irrigation	Well	No.	17.......................	18	
Table 13 – Bella Collina Residential Irrigation System	19

TABLE OF CONTENTS (CONTINUED)

LIST OF FIGURES (ATTACHED)
Figure 1 – Bella Collina CDD Location Map Figure 2 – Improvements Location Map
Figure 3 – Plan View of Lake Siena Pump Station No. 2
Figure 4 – Plan View of Bella Collina West Booster Pump Station
Figure 5 – Section View of Irrigation Well No. 6 Figure 6 – Section View of Irrigation Well No. 14

APPENDIX A – PUMPING FACILITY CAPACITY DERIVATIONS
Table A-1 - Pumping Facility Capacity Derivation – Pine Island PUD (Bella Collina East)
Table A-2 - Pumping Facility Capacity Derivation – Hillcrest PUD (Bella Collina West)

INTRODUCTION
The Bella Collina Community Development District (“CDD”) is located along County Road 455, just south of the Town of Montverde in Lake County, Florida. The Bella Collina CDD is comprised of two planned unit developments. The Pine Island Planned Unit Development (“PUD”) is located on the east side of County Road 455, while the Hillcrest PUD is located on the west side of County Road 455. Accordingly, the Pine Island PUD is commonly referred to as “Bella Collina East,” while the Hillcrest PUD is commonly referred to as “Bella Collina West” (see Figure 1 for corresponding Location Map). Development within the Bella Collina CDD generally consists of single-family residential units, condominium units (Siena Lodge), an 18-hole golf course and clubhouse facilities.
Water usage within the Bella Collina CDD is regulated by the St. John’s River Water Management District (“SJRWMD”). Two separate CUPs have been issued by the SJRWMD, specific to each PUD. These permits are summarized as follows:
Consumptive Use Permit No. 50115, issued January 13, 2010 for the Pine Island PUD (a.k.a. “Bella Collina East”).
Consumptive Use Permit No. 2900, issued June 10, 2008 for the Hillcrest PUD (a.k.a. “Bella Collina West”)
Each consumptive use permit authorizes water usage from the following three sources:
Ground water from the upper Floridan aquifer obtained via wells.
Surface water from the old Hyponex peat mine located in Bella Collina East which has been reconfigured into a surface water body called “Lake Siena.”
Reclaimed water produced by the Pine Island Wastewater Treatment Facility (“WWTF”) located in Bella Collina East.
The conservation of ground water from the upper Floridan aquifer is a high priority of the SJRWMD. Consequently, each consumptive permit mandates that surface water from Lake Siena eventually become the primary water source for irrigating common areas and residential properties. Reclaimed water produced by the Pine Island WWTF is entirely dedicated to irrigating the golf course located within Bella Collina West.
Both permits authorize the use of ground water from the upper Floridan aquifer for irrigation purposes during the early stages of development and as a backup water source if surface water from Lake Siena is temporarily unavailable due to pumping station mechanical issues or low water level conditions. Heretofore, all water used for residential irrigation has been sourced from the upper Floridan aquifer via potable water wells associated with the Pine Island Water Treatment Plant and the Hillcrest Water Treatment Plant. This circumstance was due to lower than anticipated growth rates during the early stages of development and the lack of facilities necessary to draw water from Lake Siena for residential irrigation. However, development activity within the Bella Collina CDD has recently accelerated and thus it is now necessary under the two CUPs to construct the facilities required to draw water from Lake Siena as the primary irrigation source. It is also necessary to construct irrigation wells as the backup water source for residential irrigation. Figure 2 depicts the locations of these proposed facilities. Within Bella Collina East, the following water withdrawal facilities will be constructed:

Lake Siena Pump Station No. 1
Lake Siena Pump Station No. 2
Irrigation Well No. 14
Irrigation Well No. 15
Irrigation Well No. 17
Within Bella Collina West, the following water withdrawal facilities will be constructed:

Irrigation Well No. 6
Irrigation Well No. 7

Collina East.

It will also be necessary to construct the Bella Collina West Booster Pump Station which, as depicted in Figure 2, will actually be located in Bella Collina East since it will connect to an existing irrigation main at that location. The purpose of this station is to boost the pressure of the water being pumped to Bella Collina West from the water withdrawal facilities located in Bella

Currently, an existing surface water pump station provides water from Lake Siena for irrigating common areas within Bella Collina East and the golf course located in Bella Collina West (the supply of reclaimed water from the Pine Island WWTF is insufficient to meet the golf course irrigation demand). There is also an existing Irrigation Well No. 3 located in Bella Collina West which is available as a backup ground water source for the golf course. However, all of these existing facilities are dedicated to common area and golf course irrigation and thus are unavailable for residential irrigation purposes. Consequently, it is necessary to construct the two new surface water pump stations and the five new backup irrigation wells for residential irrigation purposes as summarized above. Within Bella Collina West, common area located along the residential streets (referred to as “Schedule C Landscape” within CUP No. 2900) will also be irrigated via these proposed improvements.
In addition to the new surface water pump stations, backup irrigation wells and booster pump station, it is also necessary to construct the following associated improvements:
Irrigation transmission piping as required to connect the new surface water pump stations and backup irrigation wells to the existing residential irrigation distribution system.
Electrical transformers as supplied by Duke Energy for powering the new surface water pump stations and backup irrigation wells.

provided in Table 13.

The above improvements are intended to be financed by the CDD through the issuance of tax- exempt bonds, i.e., the two Lake Siena pump stations, the five irrigation wells, the booster pump station, the irrigation transmission piping and the Duke Energy transformers, all of which are described in this report, constitute the “Project” for purposes of the CDD’s bond issue. Accordingly, the purpose of this report is to provide a description of probable costs for the Project. The report also provides a summary of the design capacities associated with all proposed improvements. A conceptual opinion of probable construction cost for the entire Project is

Since it is mandatory for the Bella Collina CDD to comply with the water allocations specified in the two consumptive use permits, all proposed residential irrigation facilities are designed to comply with these permitted water allocations. Authorized residential irrigation usage within Bella Collina East (as controlled by Pine Island CUP No. 50115) varies by lot size. The annual residential irrigation allocations specified by CUP No. 50115 are translated into flow per lot as follows:

Lots 1 acre or greater – 286,640 gallons
Lots at least 3/4 acre but less than 1 acre – 268,725 gallons
Lots less than 3/4 acre – 107,490 gallons

For Bella Collina West, the annual residential irrigation allocation (as controlled by Hillcrest CUP No. 2900) is calculated to be 39,336 gallons per residential lot. It should be noted that the lots within Bella Collina East are much larger than the lots in Bella Collina West, thus resulting in higher permitted irrigation allocations for the Bella Collina East lots (a typical Bella Collina West lot is less than 0.2 acres in size).
In order to convert the above annual permitted allocations into design pumping rates for the proposed facilities, it is necessary to consider the number of residential units at build-out, peak seasonal irrigation demands and design irrigation windows. All of these factors are incorporated into the calculations included in Table A-1 for the Pine Island PUD (Bella Collina East) and Table A-2 for the Hillcrest PUD (Bella Collina West) as provided in Appendix A. As detailed in these tables, the design peak irrigation rates for each PUD are as follows:

Pine Island PUD (Bella Collina East) – 3,216 gallons per minute (“gpm”).
Hillcrest PUD (Bella Collina West) – 583 gpm

Based on the above values, the combined design peak irrigation rate for Bella Collina East and Bella Collina West is 3,799 gpm. As detailed in later sections of this report, the two lake water pump stations (working in concert) will be capable of meeting the above peak irrigation rates as will the five backup irrigation wells (working in concert).
Based on a review of historical irrigation water usage within the Bella Collina CDD, it is acknowledged that many existing residential customers are exceeding the above summarized annual permitted water allocations per lot. Consequently, the CDD has implemented an automated irrigation control system which is designed to limit the irrigation usage of each residential customer to comply with his or her permitted irrigation allocation. The proposed improvements described in this report are based on the premise that this automated control system will be successful.

Lake Siena Pump Stations No. 1 and No. 2
As previously discussed, two new surface water pump stations, utilizing Lake Siena as the primary water source for residential irrigation within Bella Collina, will be constructed in support of this Project. Both stations will be located in Bella Collina East. As depicted in Figure 2, Lake Siena Pump Station No. 1 will be located on the west shore of Lake Siena, just east of County Road 455, while Lake Siena Pump Station No. 2 will be located on the north shore of Lake Siena, just south of Bolsena Avenue. These pump stations, working in concert, will be designed to meet the design peak residential irrigation demands within Bella Collina. It is necessary to construct two pump stations rather than only one station due to the nature of the existing residential irrigation piping system. Specifically, the existing piping system consists of 8-inch diameter pipe. Some piping sections are looped (primarily within Bella Collina East), while the remaining piping sections are dead ended. Based on the design peak residential irrigation demands and associated frictions losses in the piping, the existing 8-inch piping system cannot be fed from one location and still maintain adequate system pressure, which is intended to be a minimum of 50 pounds per square inch (“psi”). Consequently, two stations, feeding from widely separate locations, are required in order to maintain adequate system pressure under peak flow conditions.
Table 1 provides a design data summary for the two surface water pump stations. As noted in the table, each station will be equipped with five pumps. The two smallest pumps (40 gpm and 300 gpm) will handle low demand conditions, while the three largest pumps (700 gpm each) will handle higher demand conditions. The function of the smallest pump (40 gpm) is to maintain system pressure during extremely low flow conditions and thus will not be operating during a normal irrigation cycle. As noted in Table 1, each pump station is designed to provide a constant 90 psi discharge pressure. All pumps (except for the 40 gpm pressure maintenance pump) will be equipped with a variable frequency drive (“VFD”) in order to closely match pump output to the instantaneous demand. The pumps, control panel and associated equipment will be located inside a composite fiberglass enclosure with a 160 mph wind rating.
As noted in Table 1, with one 300 gpm pump and one 700 gpm pump out of service due to periodic maintenance or repair, the remaining pumps can provide a total flow of 3,800 gpm, which is adequate to accommodate the 3,799 gpm design peak residential irrigation demand within Bella Collina. This pump redundancy helps to provide a reliable pumping system. All large pumps will be programmed to automatically alternate. The proposed layout of Lake Siena Pump Station No. 2 is provided in Figure 3. The layout of Lake Siena Pump Station No. 1 will be very similar, except that the depicted concrete gravity wall and aluminum handrail will not be necessary.
As shown in Figure 3, a separate composite fiberglass enclosure will house a sodium hypochlorite feed system (identical feed systems will be located at each pump station site). Both algae and Bryozoa (aquatic organisms) are present within the Lake Siena surface water. Although each pump station will be equipped with filters (as shown in Figure 3), these filters will quickly clog if they are required to remove high concentrations of aquatic organisms, thus resulting in very frequent filter backwashing and premature filter failure. This problem can be addressed by chlorinating the water prior to filtration. The chlorine dose (in the form of sodium hypochlorite) will kill the aquatic organisms and provide a free chlorine residual within the downstream residential irrigation piping system, thus also helping to keep the piping system in a well-maintained condition.

	Table 1				
Lake Siena Surface Water Pump Stations Design Data	
Pump	
Pump No.	Capacity	TDH	Pump Motor	
Station No.		(gpm)	(Feet)	Horsepower	
Lake Siena Pump Station No. 1	1	40	250	5	
	2	300	264	40	
	3	700	258	75	
	4	700	258	75	
	5	700	258	75	
Lake Siena Pump Station No. 2	1	40	250	5	
	2	300	264	40	
	3	700	258	75	
	4	700	258	75	
	5	700	258	75	
Total (Not Including 5 HP Pressure Maintenance Pumps)	4,800		
Total (With One 300 gpm and One 700 gpm Pump Out of Service)	3,800		

Notes	
1. TDH = Total Dynamic Head, Feet	
2. Each pump station is designed to provide a constant 90 psi discharge pressure.	

	Table 2				
Bella Collina West Booster Pump Station Design Data	
Pump	
Pump No.	Capacity	TDH	Pump Motor	
Station No.		(gpm)	(Feet)	Horsepower	
Bella Collina West Booster Pump Station	1	40	90	3	
	2	180	90	7.5	
	3	700	80	20	
	4	700	80	20	
Total (Not Including 3 HP Pressure Maintenance Pump)	1,580		
Total (With One 180 gpm and One 700 gpm Pump Out of Service)	700		

Notes	
1. The booster pump station is designed to provide a 30 psi pressure boost.	

	Table 3				
Bella Collina Irrigation Wells Design Data	
Pump	
Pump No.	Capacity	TDH	Pump Motor	
Station No.		(gpm)	(Feet)	Horsepower	
Irrigation Well No. 6	1	415	286	40	
Irrigation Well No. 7	2	415	286	40	
Total (Bella Collina West)	830		
Irrigation Well No. 14	3	1,400	268	125	
Irrigation Well No. 15	4	1,900	251	150	
Irrigation Well No. 17	5	500	257	50	
Total (Bella Collina East)	3,800		
Total (With Irrigation Well No. 17 Off-Line)	3,300		

Notes	
1. The selected well pumps are designed to maintain a minimum 50 psi pressure within the residential irrigation	
piping system under peak demand conditions.	
2. Irrigation wells No. 6 and No. 7 will be equipped with submersible pumps, while irrigation wells No. 14, No. 15 and	
No. 17 will be equipped with vertical turbine pumps.	

The negative effects of algae and Bryozoa populations within the Lake Siena surface water will also be mitigated via the utilization of self-cleaning pump suction screens. Beginning at the shoreline, individual pump suction lines constructed of high density polyethylene (“HDPE”) pipe material will extend into the lake. At the end of each suction line will be a foot valve (to maintain the pipe in a flooded condition) and a suction screen. The suction screen will be equipped with a rotating bar which will spray pressurized chlorinated water (supplied by the pump station pumps) onto the entire screen surface, thus helping to keep the screen from clogging. As shown in Figure 3, the sodium hypochlorite feed system will consist of two, 360-gallon double-wall storage tanks, skid-mounted metering pumps, a chlorine residual analyzer and a pump control panel. The sodium hypochlorite feed rate will be paced using a “compound loop” control signal as required to maintain a 2.0 parts per million chlorine residual at the pump station discharge.
Bella Collina West Booster Pump Station
Bella Collina West lies at a higher elevation in relation to Bella Collina East. Consequently, since all surface water will be provided by pump stations located in Bella Collina East, it is necessary to boost the pressure of surface water traveling from Bella Collina East to Bella Collina West. This function will be provided by the Bella Collina West Booster Pump Station which will be located northeast of the Bella Collina Sales Office, near the guard station (see Figure 2).
The booster pump station will boost the water pressure by 30 psi. Table 2 provides a design data summary for the booster pump station. As noted in the table, the station will be equipped with four pumps. The two smallest pumps (40 gpm and 180 gpm) will handle low demand conditions, while the two largest pumps (700 gpm each) will handle higher demand conditions. The function of the smallest pump (40 gpm) is to maintain system pressure during extremely low flow conditions and thus will not be operating during a normal irrigation cycle. The proposed layout of the Bella Collina West Booster Pump Station is provided in Figure 4.
All pumps (except for the 40 gpm pressure maintenance pump) will be equipped with a VFD in order to closely match pump output to the instantaneous demand. The pumps, control panel and associated equipment will be located inside a composite fiberglass enclosure with a 160 mph wind rating. As noted in Table 2, with one 180 gpm pump and one 700 gpm pump out of service due to periodic maintenance or repair, the remaining pump can provide a total flow of 700 gpm, which is adequate to accommodate the 583 gpm design peak residential irrigation demand within Bella Collina West. This pump redundancy helps to provide a reliable pumping system. The 700 gpm pumps will be programmed to automatically alternate.
Irrigation Transmission Piping
In order to connect the proposed surface water pump stations, backup irrigation wells and booster pump station to the existing 8-inch residential irrigation piping system, it is necessary to install associated irrigation transmission piping. Necessary piping includes improvements which have already been installed and improvements which will be installed in the future. Already installed improvements generally consist of the following items:

300 linear feet (“LF”) of 6-inch PVC irrigation main installed via open cut.
35 LF of 8-inch PVC irrigation main installed via open cut.
2,700 LF of 12-inch PVC irrigation main installed via open cut.
100 LF of 12-inch ductile iron irrigation main installed via open cut.

2,040 LF of 12-inch HDPE irrigation main installed via directional drill.
730 LF of 16-inch PVC irrigation main installed via open cut.
Valves, fitting and appurtenances associated with the above listed piping.

Irrigation Wells
As previously discussed, a total of five backup irrigation wells, utilizing the upper Floridan aquifer as the water source, will be constructed in support of this Project. These five wells, working in concert, will be designed to meet the design peak residential irrigation demands in the event that the surface water pump stations are temporarily unavailable due to mechanical issues or low water level conditions. Specifically, both CUPs specify that water can only be withdrawn from Lake Siena if the water level elevation is above two seasonal benchmarks, 65.7 feet (wet season, June – October) and 64.7 feet (dry season, November – May).
The locations of the irrigation wells were established during the CUP application process with the intent of minimizing drawdown impacts to the upper Floridan aquifer. Such drawdown impacts are minimized by locating the wells in widely separate locations. This circumstance, which provides multiple connection points, has the added benefit of helping to maintain adequate pressure in the existing residential irrigation piping system as discussed above for the surface water pump stations. The construction details for the five backup irrigation wells are provided in Table
4. A contract price has already been established for the well construction detailed in Table 4.
Irrigation Wells No. 6 and No. 7. As depicted in Figure 2, these two wells will be located in Bella Collina West. Irrigation Well No. 6 will be located southeast of the Volterra Point cul-de-sac, while Irrigation Well No. 7 will be located on the north side of Vetta Drive, just west of the clubhouse.
Irrigation Wells No. 14, No. 15 and No. 17. As depicted in Figure 2, these three wells will be located in Bella Collina East. Irrigation Well No. 14 will be located within an open space area bounded by Lucca Lane and Pendio Drive, while irrigation wells No. 15 and No. 17 will be located on the Pine Island WWTF site. Irrigation Well No. 17 will be located approximately 50 feet northwest of irrigation Well No. 15.
Table 3 provides a design data summary for the irrigation wells. The two wells (No. 6 and No. 7) located in Bella West will provide a backup water supply for Bella Collina West. As indicated in Table 3, the two wells will provide a combined capacity of 830 gpm, which is adequate to accommodate the 583 gpm design peak residential irrigation demand within Bella Collina West. The proposed layout of Irrigation Well No. 6 is provided in Figure 5. The layout for Irrigation Well No 7 will be identical. The submersible pumps installed at wells No. 6 and No. 7 will be equipped with VFDs in order to closely match pump output to the instantaneous demand.
The three wells (No. 14, No. 15 and No. 17) located in Bella East will provide a backup water supply for Bella Collina East. Irrigation wells No. 15 (1,900 gpm) and No. 17 (500 gpm), which will both be located on the Pine Island WWTF site as noted above, are designed to operate in sequence. During lower demand periods, the lower capacity Well No. 17 will be in operation. As the demand exceeds 500 gpm, the larger capacity Well No. 15 will come online and Well No. 17 will go offline. Irrigation Well No. 14 (1,400 gpm capacity) will come on-line if the irrigation demand exceeds the capacity of Well No. 15 (1,900 gpm). The reverse sequence will occur as the irrigation demand diminishes. The vertical turbine pumps installed at wells No. 14, No. 15 and No. 17 will be equipped with VFDs in order to closely match pump output to the instantaneous demand.

		Table 4				
Bella Collina Irrigation Wells Construction Data	
Construction Detail	Well No. 6	Well No. 7	Well No. 14	Well No. 15	Well No. 17	
Surface Casing Diameter (Inches)	NA	NA	24	24	NA	
Surface Casing Depth (Feet)	NA	NA	160	180	NA	
Production Casing Diameter (Inches)	12	12	18	18	12	
Production Casing Depth (Feet)	160	200	245	265	180	
Open Borehole Diameter (Inches)	12	12	18	18	12	
Open Borehole Length (Feet)	80	80	205	185	80	
Total Well Depth (Feet)	240	280	450	450	260	
Construction Cost ($) - See Note 2	$150,000	$160,000	$357,000	$372,000	$155,000	

8

Notes	
1.NA = Not Applicable	
2. The construction cost of each well is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

As indicated in Table 3, wells No. 14 and No. 15 (with Well No. 17 offline due to the above- described operational sequencing) will provide a combined capacity of 3,300 gpm, which is adequate to accommodate the 3,216 gpm design peak residential irrigation demand within Bella Collina East. The proposed layout of irrigation Well No. 14 is provided in Figure 6. The layout for Well No 15 will be identical. The layout for Well No. 17 will be similar except that the discharge piping will be 8-inch instead of 12-inch and a 550-gallon bladder tank will be installed in order to maintain system pressure during extremely low flow conditions (operates similar to a pressure maintenance pump).
Please note that all irrigation wells (except for Irrigation Well No. 17 as discussed above) will need to be online in order to meet the design peak residential irrigation demands within the Bella Collina CDD. Unlike the provision of redundant pumps for the surface water pump stations and booster pump station, it is not practical to provide redundant irrigation wells due to their high construction cost. Furthermore, these wells will be operating as a backup water source and it is considered unnecessary to provide a backup source for a backup source.
Duke Energy Transformers
It is necessary to provide an electrical transformer at each pump station and irrigation well site in order to provide a 3 phase, 460 volt, 60 Hz power supply for the associated pumps. The following transformers have already been installed by Duke Energy along with associated support pads and conduit installed by a contractor (RCM Utilities, LLC):

Lake Siena Pump Station No. 1 – 300 kilo-volt amps (“kVA”)
Lake Siena Pump Station No. 2 – 300 kVA
Bella Collina West Booster Pump Station – 75 kVA
Irrigation Well No. 6 – 75 kVA
Irrigation Well No. 7 – 75 kVA
Irrigation Well No. 14 – 150 kVA

determined to be ineligible for funding from bond proceeds.

components of the Duke Energy improvements that are privately held or maintained may be

An existing 150 kVA transformer associated with the Pine Island WWTF is located near irrigation wells No. 15 and No. 17 but it has insufficient reserve capacity to power both wells. Accordingly, it will be necessary to upgrade the existing transformer to a 350 kVA unit. It is noted that specific

CONCEPTUAL OPINIONS OF PROBABLE CONSTRUCTION COST
Conceptual opinions of probable construction cost for the above-described improvements are provided in the following tables:

Table 5 – Lake Siena Pump Station No. 1
Table 6 – Lake Siena Pump Station No. 2
Table 7 – Bella Collina West Booster Pump Station
Table 8 – Irrigation Well No. 6
Table 9 – Irrigation Well No. 7
Table 10 – Irrigation Well No. 14
Table 11 – Irrigation Well No. 15
Table 12 – Irrigation Well No. 17

Table 13 provides a composite of the above listed cost opinions. Table 13 and also includes costs for improvements which have already been installed.
In regard to proposed improvements, it is anticipated that the associated bid results will be obtained in calendar year 2024, thus locking-in the pricing. Accordingly, the cost opinions are based on 2024 dollars.
As indicated in Table 13, the total projected cost for the Bella Collina Residential Irrigation System is $10,000,000. The projected cost includes a 10-percent contingency as well as the projected cost for surveying, design, permitting and construction administration services (the projected cost for these services includes funds which have already been expended for such services).

value.

The improvements will be owned by the CDD or other governmental units and such improvements are intended to be available and will reasonably be available for use by the general public (either by being part of a system of improvements that is available to the general public or is otherwise available to the general public) including nonresidents of the CDD. All of the improvements are or will be located on lands owned or to be owned by the CDD or another governmental entity or on perpetual easements in favor of the CDD or other governmental entity. The improvements, and any cost opinions set forth herein, do not include any earthwork, grading or other improvements on private lots or property, unless such improvements are located within perpetual easements. The CDD will pay the lesser of the cost of the components of the improvements or the fair market

Table 5
Lake Siena Pump Station No. 1
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Watertronics Pre-Fabricated Pump Station and Appurtenances		
1.1	Watertronics Pre-Fabricated Pump Station	LS	1	$	488,000	
1.2	Submerged Suction Piping	LS	1	$	68,000	
1.3	Precast Concrete Support Pad	LS	1	$	16,000	
2.0	Sodium Hypochlorite Feed Facility		
2.1	Feed System Metering Pumps and Storage Tanks	LS	1	$	43,000	
2.2	Fiberglass Enclosure	LS	1	$	90,000	
2.3	Feed System Piping	LS	1	$	5,000	
2.4	Installation of Metering Pumps and Storage Tanks	LS	1	$	5,000	
2.5	Precast Concrete Support Pad	LS	1	$	13,000	
	SUBTOTAL	$	728,000	
3.0	Site Setup and Temporary Utilities	%	2	$	15,000	
4.0	Sitework		
4.1	General	%	7	$	51,000	
4.2	No. 57 Bedding Stone	LS	1	$	4,000	
5.0	Site Electrical, Instrumentation, and Controls	%	19	$	138,000	
6.0	Pump Station Start-up Assistance	%	2	$	15,000	
	SUBTOTAL	$	951,000	
7.0	Process and Yard Piping	LS	1	$	175,000	
	SUBTOTAL	$ 1,126,000	
8.0	Contractor Mobilization & Demobilization	%	10	$	113,000	
	TOTAL	$ 1,239,000	

11

Table 6
Lake Siena Pump Station No. 2
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Watertronics Pre-Fabricated Pump Station and Appurtenances		
1.1	Watertronics Pre-Fabricated Pump Station	LS	1	$	488,000	
1.2	Submerged Suction Piping	LS		$	50,000	
1.3	Precast Concrete Support Pad	LS	1	$	16,000	
2.0	Sodium Hypochlorite Feed Facility		
2.1	Feed System Metering Pumps and Storage Tanks	LS	1	$	43,000	
2.2	Fiberglass Enclosure	LS	1	$	90,000	
2.3	Feed System Piping	LS	1	$	5,000	
2.4	Installation of Metering Pumps and Storage Tanks	LS	1	$	5,000	
2.5	Precast Concrete Support Pad	LS	1	$	13,000	
	SUBTOTAL	$	710,000	
3.0	Site Setup and Temporary Utilities	%	2	$	14,000	
4.0	Sitework		
4.1	General	%	7	$	50,000	
4.2	No. 57 Bedding Stone	LS	1	$	3,000	
4.3	FDOT Gravity Wall	LS	1	$	35,000	
4.4	Aluminum Handrail	LS	1	$	4,000	
5.0	Site Electrical, Instrumentation, and Controls	%	19	$	135,000	
6.0	Pump Station Start-up Assistance	%	2	$	14,000	
7.0	Process and Yard Piping	LS	1	$	123,000	
	SUBTOTAL	$ 1,088,000	
8.0	Contractor Mobilization & Demobilization	%	10	$	109,000	
	TOTAL	$ 1,197,000	

	

12

Table 7
Bella Collina West Booster Pump Station
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Watertronics Pre-Fabricated Pump Station and Appurtenances		
1.1	Watertronics Pre-Fabricated Booster Pump Station	LS	1	$	223,000	
1.2	Precast Concrete Support Pad	LS	1	$	10,000	
	SUBTOTAL	$	233,000	
2.0	Site Setup and Temporary Utilities	%	3	$	7,000	
3.0	Sitework		
3.1	General	%	10	$	23,000	
3.2	No. 57 Bedding Stone	LS	1	$	1,000	
4.0	Site Electrical, Instrumentation, and Controls	%	37	$	86,000	
5.0	Pump Station Start-up Assistance	%	5	$	12,000	
	SUBTOTAL	$	362,000	
6.0	Process and Yard Piping	LS	1	$	27,000	
	SUBTOTAL	$	389,000	
7.0	Contractor Mobilization & Demobilization	%	15	$	58,000	
	TOTAL	$	447,000	

	

13

Table 8 Irrigation Well No. 6
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Well Drilling and Outfitting		
1.1	Well Construction (See Note 1)	LS	1	$	150,000	
1.2	Well Pump and Appurtenances	LS	1	$	71,000	
1.3	Control Panel	LS	1	$	48,000	
1.4	Precast Concrete Support Pad	LS	1	$	6,000	
1.5	Wellhead Piping	LS	1	$	44,000	
	SUBTOTAL	$	319,000	
2.0	Site Setup and Temporary Utilities	%	2	$	6,000	
3.0	Sitework		
3.1	General	%	7	$	22,000	
4.0	Site Electrical, Instrumentation, and Controls	%	30	$	96,000	
5.0	Pump Station Start-up Assistance	%	4	$	13,000	
	SUBTOTAL	$	456,000	
6.0	Contractor Mobilization & Demobilization	%	15	$	68,000	
	TOTAL	$	524,000	

	

14

Notes	
1. The well construction cost is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

Table 9 Irrigation Well No. 7
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Well Drilling and Outfitting		
1.1	Well Construction (See Note 1)	LS	1	$	160,000	
1.2	Well Pump and Appurtenances	LS	1	$	76,000	
1.3	Control Panel	LS	1	$	48,000	
1.4	Precast Concrete Support Pad	LS	1	$	6,000	
1.5	Wellhead Piping	LS	1	$	42,000	
	SUBTOTAL	$	332,000	
2.0	Site Setup and Temporary Utilities	%	2	$	7,000	
3.0	Sitework		
3.1	General	%	4	$	13,000	
4.0	Site Electrical, Instrumentation, and Controls	%	28	$	93,000	
5.0	Pump Station Start-up Assistance	%	4	$	13,000	
	SUBTOTAL	$	458,000	
6.0	Contractor Mobilization & Demobilization	%	15	$	69,000	
	TOTAL	$	527,000	

	

15

Notes	
1. The well construction cost is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

Table 10 Irrigation Well No. 14
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Well Drilling and Outfitting		
1.1	Well Construction (See Note 1)	LS	1	$	357,000	
1.2	Well Pump and Appurtenances	LS	1	$	152,000	
1.3	Control Panel	LS	1	$	59,000	
1.4	Precast Concrete Support Pad	LS	1	$	12,000	
1.5	Wellhead Piping	LS	1	$	84,000	
	SUBTOTAL	$	664,000	
2.0	Site Setup and Temporary Utilities	%	2	$	13,000	
3.0	Sitework		
3.1	General	%	3	$	20,000	
4.0	Site Electrical, Instrumentation, and Controls	%	14	$	93,000	
5.0	Pump Station Start-up Assistance	%	2	$	13,000	
	SUBTOTAL	$	803,000	
6.0	Contractor Mobilization & Demobilization	%	10	$	80,000	
	TOTAL	$	883,000	

	

16

Notes	
1. The well construction cost is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

Table 11 Irrigation Well No. 15
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Well Drilling and Outfitting		
1.1	Well Construction (See Note 1)	LS	1	$	372,000	
1.2	Well Pump and Appurtenances	LS	1	$	156,000	
1.3	Control Panel	LS	1	$	61,000	
1.4	Precast Concrete Support Pad	LS	1	$	12,000	
1.5	Wellhead Piping	LS	1	$	92,000	
	SUBTOTAL	$	693,000	
2.0	Site Setup and Temporary Utilities	%	2	$	14,000	
3.0	Sitework		
3.1	General	%	3	$	21,000	
4.0	Site Electrical, Instrumentation, and Controls	%	14	$	97,000	
5.0	Pump Station Start-up Assistance	%	2	$	14,000	
	SUBTOTAL	$	839,000	
6.0	Contractor Mobilization & Demobilization	%	10	$	84,000	
	TOTAL	$	923,000	

	

17

Notes	
1. The well construction cost is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

Table 12 Irrigation Well No. 17
Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost	
1.0	Well Drilling and Outfitting		
1.1	Well Construction (See Note 1)	LS	1	$	155,000	
1.2	Well Pump and Appurtenances	LS	1	$	96,000	
1.3	Control Panel	LS	1	$	48,000	
1.4	Precast Concrete Support Pad	LS	1	$	10,000	
1.5	Wellhead Piping	LS	1	$	76,000	
1.6	Bladder Tank	LS	1	$	15,000	
	SUBTOTAL	$	400,000	
2.0	Site Setup and Temporary Utilities	%	3	$	12,000	
3.0	Sitework		
3.1	General	%	5	$	20,000	
4.0	Site Electrical, Instrumentation, and Controls	%	23	$	92,000	
5.0	Pump Station Start-up Assistance	%	3	$	12,000	
	SUBTOTAL	$	536,000	
6.0	Contractor Mobilization & Demobilization	%	14	$	75,000	
	TOTAL	$	611,000	

	

18

Notes	
1. The well construction cost is in accordance with an agreement executed with Thompson Well & Pump, Inc. on August 15, 2023.	

Table 13
Bella Collina Residential Irrigation System Conceptual Opinion of Probable Construction Cost (2024 Dollars)	
Item	Description	Units	Quantity	Cost ($)	Cost Basis	
1.0	Pump Stations			
1.1	Lake Siena Pump Station No. 1	LS	1	$	1,239,000	Projected (See Table 5)	
1.2	Lake Siena Pump Station No. 2	LS	1	$	1,197,000	Projected (See Table 6)	
1.3	Bella Collina West Booster Pump Station	LS	1	$	447,000	Projected (See Table 7)	
2.0	Irrigation Transmission Piping			
2.1	16-Inch Dry Line Irrigation Main	LS	1	$	158,078	Expended (DPR Excavation, Inc.)	
2.2	Irrigation Piping Improvements	LS	1	$	1,303,337	Expended (Carr and Collier, Inc.)	
2.3	Sidewalk and Sod Restoration	LS	1	$	73,056	Expended (Gorrill Management LLC)	
3.0	Irrigation Wells		
3.1	Irrigation Well No. 6	LS	1	$	524,000	Projected (See Table 8)	
3.2	Irrigation Well No. 7	LS	1	$	527,000	Projected (See Table 9)	
3.3	Irrigation Well No. 14	LS	1	$	883,000	Projected (See Table 10)	
3.4	Irrigation Well No. 15	LS	1	$	923,000	Projected (See Table 11)	
3.5	Irrigation Well No. 17	LS	1	$	611,000	Projected (See Table 12)	
4.0	Duke Energy Transformers		
4.1	Duke Energy Transformers for Pump Stations and Wells	LS	1	$	185,962	Expended (Duke Energy)	
4.2	Transformer Pads and Secondary Conduit Installation	LS	1	$	14,425	Expended (RCM Utilities, LLC)	
4.3	Duke Energy Transformer, Pad and Conduit for Well No. 15	LS	1	$	31,000	Expended for Lake Siena PS No. 2	
	SUBTOTAL	$	8,116,858		
5.0	Contingency	%	10	$	812,000		
	SUBTOTAL	$	8,928,858		
6.0	Surveying, Design, Permitting, and Construction Administration	%	12	$	1,071,000		
	TOTAL	$	10,000,000		

	

19

LIST OF FIGURES

Figure No.	Title	
1	Bella Collina CDD Location Map	
2	Improvements Location Map	
3	Plan View of Lake Siena Pump Station No. 2	
4	Plan View of Bella Collina West Booster Pump Station	
5	Section View of Irrigation Well No. 6	
6	Section View of Irrigation Well No. 14	

MONTVERDE

LAKE APOPKA

BELLA COLLINA WEST (HILLCREST PUD)

LAKE SIENA

SCALE: 1" = 1,500'
0	1,500

(FEET)
THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY BEFORE SCALING DIMENSIONS.

	
BELLA COLLINA EAST (PINE ISLAND PUD)

LAKE APOPKA

MONTVERDE

LAKE SIENA PUMP	W
STATION NO. 2

LAKE APOPKA

BELLA COLLINA WEST (HILLCREST PUD)

LAKE SIENA PUMP STATION NO. 1

P

IRRIGATION WELL NO. 14

SCALE: 1" = 1,200'
0	1,200

(FEET)
THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY BEFORE SCALING DIMENSIONS.

IRRIGATION WELL NO. 7

W	P	LAKE SIENA
W

IRRIGATION WELL NO. 6

P

BOOSTER PUMP STATION

IRRIGATION WELL NO. 17

PINE

W

ISLAND	W WWTF

IRRIGATION WELL NO. 15

LAKE APOPKA

BELLA COLLINA EAST (PINE ISLAND PUD)

LAKE APOPKA

WIND RATED ENCLOSURES (160 MPH)

PUMP CONTROL PANEL

DRAIN WELL

360 GALLON DOUBLE WALL SODIUM HYPOCHLORITE STORAGE TANK (TYP)

4" SCH 80 PVC CHLORINE RESIDUAL ANALYZER DRAIN LINE

PUMP CONTROL PANEL

SODIUM HYPOCHLORITE FEED SYSTEM

FLOW METER FINE SCREEN FILTER (TYP)
PUMP (TYP)

PUMP STATION NO. 2

PRECAST CONCRETE PUMP STATION PAD (22' X 10' X 1') TOP OF PAD ELEV.
= 75.50

12" PVC IRRIGATION MAIN

SCALE:  3 " = 1'-0"

16

THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY BEFORE SCALING DIMENSIONS.

2

1" SCH 80 PVC CHLORINE RESIDUAL ANALYZER FEED LINE

METERING PUMP SKID

CONCRETE GRAVITY WALL PER FDOT INDEX NO. 6011. TOP OF WALL ELEV. = 75.50

2

1" SCH 80 PVC CHLORINE RESIDUAL ANALYZER FEED LINE

CHLORINE RESIDUAL ANALYZER

4" THICK LAYER OF NO. 57 BEDDING STONE UNDERLAIN BY GEOTEXTILE FABRIC

6" D.I. PUMP SUCTION LINE, FLG. X PE

10" D.I. PUMP SUCTION LINE, FLG. X PE
(TYP. 3 PLACES)

2

4" D.I. FILTER FLUSH LINE, FLG.

	

11" ALUMINUM HANDRAIL MOUNTED TO TOP EDGE OF GRAVITY WALL

FROM LAKE SIENNA
FROM LAKE SIENNA

10" HDPE PUMP SUCTION PIPE. CONNECTING END FITTED WITH HDPE MOLDED BUTT FUSION FLANGE ADAPTER, SS PIPE STIFFENER AND SS BACKUP RING. (TYP. 3 PLACES)

FROM LAKE SIENNA
FROM LAKE SIENNA
TO LAKE SIENNA

PRECAST CONCRETE POST, MOUNTING PLATE AND U-BOLT (TYP.)

 

WIND RATED ENCLOSURE (160 MPH)

PRECAST CONCRETE BOOSTER PUMP STATION PAD (16' X 8' X 1')

FLOW METER

12" BOOSTER PUMP STATION DISCHARGE LINE

BOOSTER PUMP STATION

8" BOOSTER PUMP STATION BYPASS LINE

PUMP CONTROL PANEL

PUMP (TYP)

EXISTING TRANSFORMER

8" BOOSTER PUMP STATION INLET LINE

4

SCALE: 1" = 1'-0"

THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY

BEFORE SCALING DIMENSIONS.

6" DOUBLE CHECK BACKFLOW PREVENTER, FLG.

2" AUTOMATIC AIR RELEASE VALVE

PRESSURE TRANSDUCER ASSEMBLY

6" FLOW METER, FLG.

6" 316 SS WELLHEAD FLANGE

6" GATE VALVE, FLG.

12" 316 SS WELLHEAD FLANGE

6" 316 SS CERTA LOK DROP PIPE ADAPTER

2

11" 316 SS WELL CASING ACCESS AND VENT PIPE (CONNECT TO 12" PRODUCTION WELL CASING)

SCALE: 3" = 1'-0"

8

THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY BEFORE SCALING DIMENSIONS.

316 STAINLESS STEEL COMPANION FLANGE W/ STAINLESS STEEL RING (WELD TO 12" CASING)

CONCRETE SUPPORT PAD

6" PVC CERTA-LOK DROP PIPE

6" PVC IRRIGATION MAIN

12" PRODUCTION WELL CASING

SUBMERSIBLE WELL PUMP

PRESSURE

TRANSDUCER ASSEMBLY

11" 316 SS WELL CASING

12" FLOW METER, FLG.

2
ACCESS AND VENT PIPE (CONNECT TO 18" PRODUCTION WELL CASING)

12" X 6" WELL PUMP-OUT CONNECTION

VERTICAL TURBINE PUMP

12" GATE VALVE, FLG.

2" AUTOMATIC AIR RELEASE VALVE

10" DOUBLE CHECK BACKFLOW PREVENTER, FLG.

PUMP PEDESTAL

SANITARY SEAL

CONCRETE SUPPORT PAD

18" PRODUCTION CASING

CEMENT GROUT

12" PVC IRRIGATION MAIN

24" SURFACE CASING

8

SCALE: 3" = 1'-0"

THIS PLAN MAY HAVE BEEN REDUCED IN SIZE. VERIFY BEFORE SCALING DIMENSIONS.

APPENDIX A

PUMPING FACILITY CAPACITY DERIVATIONS

Table No.	Title	
A-1	Pine Island PUD (Bella Collina East)	
A-2	Hillcrest PUD (Bella Collina West)	

Table A-1 - Pumping Facility Capacity Derivation - Pine Island PUD (Bella Collina East)	
Pine Island PUD Residential Irrigation Projections - Per Irrigation Event	
	Total	Primary	Annual	Secondary	Annual	Annual	Maximum	Irrigation	
Land	Irrigable	Irrigable	Primary	Irrigable	Secondary	Total	Monthly	Event	
Use	Area (sq. ft.)	Area (sq. ft.)	Use (gal)	Area (sq. ft.)	Use (gal)	Use (gal)	Use (gal)	Use (gal)	
1/4-acre lot	6,534	4,901	95,678	1,634	11,812	107,490	17,736	2,217	
3/4-acre lot	16,335	12,251	239,195	4,084	29,530	268,725	44,340	5,542	
1 acre lot	17,424	13,068	255,141	4,356	31,499	286,640	47,296	5,912	
Lodge	117,612	88,209	1,722,202	29,403	212,618	1,934,819	319,245	39,906	

	No. Lots	Irrigation	4 Hour	8 Hour		
Land	During Irr.	Event	Watering	Watering	Total	
Use	Event	Use (gal)	Window (gpm)	Window (gpm)	(gpm)	
1/4-acre lot	40	88,679		185	185	
3/4-acre lot	54	299,292		624	624	
1 acre lot	182	1,075,975		2,242	2,242	
Lodge	NA	39,906	166		166	
Total	276	1,503,852			3,216	

Land Use Notes	
1. The Pine Island CUP (No. 50115) was based on the following residential land use plan:	
1/4 acre lots = 81	
3/4 acre lots = 76	
1 acre lots = 326	
Total lots = 483	
2. In 2017, an additional 67 lots were added, increasing the total number of lots to 550.	
In addition, a 100 unit lodge parcel was added with an estimated irrigable area of 117,612 sq. ft.	
The revised residential land use plan is as follows:	
1/4 acre lots = 79	
3/4 acre lots = 107	
1 acre lots = 364	
Total lots = 550	

3. Per SJRWMD requirements, irrigation during daylight savings time is limited to twice per week,	
with odd numbered addresses watering on Wednesday and Saturday, and even numbered	
addresses watering on Thursday and Sunday. Thus, during any single irrigation event, approximately	
1/2 of the residential lots will be watered.	
4. Allowable irrigable area per lot size is specified in the Bella Collina Landscape Design Guidelines.	
The allowable irrigable area is as follows:	
1/4 acre lots = 6,534 sq. ft.	
3/4 acre lots = 16,335 sq. ft.	
1 acre lots = 17, 424 sq. ft.	

Irrigation Assumptions			
Primary Area Percentage	75.00%	Per CUP No. 50115 Technical Staff Report (TSR), 12/10/09	
Primary Area Irrigation Rate (in/yr)	31.32	Per CUP No. 50115 TSR, 12/10/09	
Secondary Area Percentage	25.00%	Per CUP No. 50115 TSR, 12/10/09	
Secondary Area Irrigation Rate (in/yr)	11.60	Per CUP No. 50115 TSR, 12/10/09	
Maximum Month Irrigation Percentage	16.50%	Based on GWRAPPS model (April is maximum month)	
Maximum Month Irrigation Events	8	Based on 2 irrigation events per week for 4 weeks	

It is assumed that the 276 residential lots will be watered over an 8-hour period. Since the lodge is a single connection, it is	
assumed that it will be watered over a 4-hour period.	

Lake Siena Pump Station Flow Requirement	
Based on the above evaluation, it is projected that the pump station which will draw water from Lake Siena for irrigation	
of residential lots within the Pine Island PUD must be capable of providing a flow of 3,216 gpm during the maximum	
irrigation month.	

Table A-2 - Pumping Facility Capacity Derivation - Hillcrest PUD (Bella Collina West)	
Hillcrest PUD Residential and Schedule C Landscape Irrigation Projections - Per Irrigation Event	
	Total	Primary	Annual	Secondary	Annual	Annual	Maximum	Irrigation	
Land	Irrigable	Irrigable	Primary	Irrigable	Secondary	Total	Monthly	Event	
Use	Area (sq. ft.)	Area (sq. ft.)	Use (gal)	Area (sq. ft.)	Use (gal)	Use (gal)	Use (gal)	Use (gal)	
Residential Lot	2,040	1,224	25,179	816	14,156	39,336	6,490	811	
Turf Care Facility	43,124	25,874	532,272	17,250	299,255	831,527	137,202	17,150	
Schedule C Lndscp.	292,723	175,634	3,613,029	117,089	2,031,325	5,644,354	931,318	116,415	

	No. Lots	Irrigation	4 Hour	8 Hour		
Land	During Irr.	Event	Watering	Watering	Total	
Use	Event	Use (gal)	Window (gpm)	Window (gpm)	(gpm)	
Residential Lots	159	128,997		269	269	
Turf Care Facility	NA	17,150	71		71	
Schedule C Lndscp.	NA	116,415		243	243	
Total	159	262,562			583	

Land Use Notes	
1. The Hillcrest CUP (No. 2900) was based on the following residential, commercial and "Schedule C" land use plan:	
318 lots, average lot size = 6,800 sq. ft.	
13.44 acres (585,447 sq. ft.) of "Schedule C" landscaping along the road ROW	
3.3 acre turf care facility	
5.43 acre clubhouse tract	
2. The clubhouse tract is irrigated by the golf course irrigation system, and thus is not part of this analysis.	
3. The Hillcrest CUP residential and commercial irrigation allocations were based on a 30% irrigable area percentage.	
Thus, the irrigable areas for a residential lot and the turf care facility are calculated as follows:	
Residential lot irrigable area = (6,800 sq. ft.)(0.30) = 2,040 sq. ft.	
Turf care facility irrigable area = (3.3 ac.)(0.30) = 0.99 ac. = 43,124 sq.ft.	
5. Per SJRWMD requirements, irrigation during daylight savings time is limited to twice per week,	
with odd numbered addresses watering on Wednesday and Saturday, and even numbered	
addresses watering on Thursday and Sunday. Thus, during any single irrigation event, approximately	
1/2 of the residential lots will be watered.	
6. The entire 13.44 acres (585,446 sq. ft. ) of "Schedule C" landscape area along the road ROW will be irrigated.	
It is assumed that 1/2 of the area will be watered on an odd watering day, and the remaining 1/2 will be	
watered on an even watering day. Thus, the area watered on any given day is 6.72 acres (292,723 sq. ft.).	

Irrigation Assumptions	
Turf Area Percentage	
Primary Area Irrigation Rate (in/yr)	
Moderate Use Area Percentage	
Secondary Area Irrigation Rate (in/yr)	
Maximum Month Irrigation Percentage	
Maximum Month Irrigation Events	

	
60.00%	Per CUP No. 2900 Technical Staff Report (TSR), 5/5/08	
33.00	Per CUP No. 2900 TSR, 5/5/08	
40.00%	Per CUP No. 2900 TSR, 5/5/08	
27.83	Per CUP No. 2900 TSR, 5/5/08	
16.50%	Based on GWRAPPS model (April is maximum month)	
8	Based on 2 irrigation events per week for 4 weeks	

It is assumed that the 159 residential lots and the 6.72 acres of Schedule C landscaping will be watered over an 8-hour period.	
Since the turf care facility is a single connection, it is assumed that it will be watered over a 4-hour period.	

Lake Siena Pump Station Flow Requirement	
Based on the above evaluation, it is projected that the pump station which will draw water from Lake Siena for irrigation	
of residential lots and Schedule C landscaping within the Hillcrest PUD must be capable of providing a flow of 583 gpm	
during the maximum irrigation month.	

Section B

MASTER
ASSESSMENT METHODOLOGY

FOR BELLA COLLINA
COMMUNITY DEVELOPMENT DISTRICT

Date: June 13, 2024

Prepared by

Governmental Management Services – Central Florida, LLC 219 E. Livingston Street
Orlando, FL 32801

Volume 4

Table of Contents
Introduction	3
Purpose	3
Background	3
Special Benefits and General Benefits	4
Requirements of a Valid Assessment Methodology	5
Special Benefits Exceed the Costs Allocated	5
2.0 Assessment Methodology	5
Overview	5
Allocation of Debt	6
Allocation of Benefit	6
Lienability Test: Special and Peculiar Benefit to the Property	7
Lienability Test: Reasonable and Fair Apportionment of the Duty to Pay Non-Ad Valorem Assessments	7
True-Up Mechanism	8
Assessment Roll	8
Appendix	9
Table 1: Development Program	9
Table 2: Infrastructure Cost Estimates	10
Table 3: Bond Sizing	11
Table 4: Allocation of Benefit	12
Table 5: Allocation of Benefit/Total Par Debt to Each Product Type	13
Table 6: Par Debt and Annual Assessments	14
Table 7: Preliminary Assessment Roll	15
GMS-CF, LLC does not represent the Bella Collina Community Development District as a Municipal Advisor or Securities Broker nor is GMS-CF, LLC registered to provide such services as described in Section 15B of the Securities and Exchange Act of 1934, as amended. Similarly, GMS-CF, LLC does not provide the Bella Collina Community Development District with financial advisory services or offer investment advice in any form.

Introduction

The Bella Collina Community Development District is a local unit of special-purpose government organized and existing under Chapter 190, Florida Statutes, as amended (the “District”). The District plans to issue up to $12,230,000 of tax exempt bonds in one or more series (the “Bonds”) for the purpose of financing certain infrastructure improvements within the District, more specifically described in the Bella Collina Residential Irrigation System Engineer’s Report dated June 2024 prepared by Boyd Environmental Engineering, Inc. as may be amended and supplemented from time to time (the “Engineer’s Report”). The District anticipates the construction of public infrastructure improvements consisting of improvements that benefit property owners within the District.

Purpose

This Master Assessment Methodology Report (the “Assessment Report”) provides for an assessment methodology for allocating the debt to be incurred by the District to benefiting properties within the District. This Assessment Report allocates the debt to properties based on the special benefits each receives from the District’s capital improvement plan (“CIP”), more specifically described in the Engineer’s Report. This Assessment Report will be supplemented with one or more supplemental methodology reports to reflect the actual terms and conditions at the time of the issuance of each series of Bonds. This Assessment Report is designed to conform to the requirements of Chapters 190, 197 and 170, Florida Statutes with respect to special assessments and is consistent with our understanding of case law on this subject.

The District intends to impose non-ad valorem special assessments on the benefited lands within the District based on this Assessment Report. It is anticipated that all of the proposed special assessments will be collected through the Uniform Method of Collection described in Chapter 197.3632, Florida Statutes or any other legal means of collection available to the District. It is not the intent of this Assessment Report to address any other assessments, if applicable, that may be levied by the District, a homeowner’s association, or any other unit of government.

Background

The District currently includes approximately 1,805 acres within unincorporated Lake County, Florida. The development program currently envisions approximately 966 residential units & 90.8 commercial units (herein the “Development”). The proposed Development program is depicted in Table 1. It is recognized that such land use plan may change, and this Assessment Report will be modified accordingly.

The public improvements contemplated by the District in the CIP will provide facilities that benefit certain property within the District. The CIP is delineated in the Engineer’s Report. Specifically, the District will construct and/or acquire certain

pump stations, irrigation transmission piping, irrigation wells, duke energy transformers, contingency, and surveying, design, permitting, & construction administration. The CIP estimated acquisition and construction costs are summarized in Table 2.

The assessment methodology is a four-step process.

The District Engineer must first determine the public infrastructure improvements that may be provided by the District and the costs to implement the CIP.
The District Engineer determines the assessable acres that benefit from the District’s CIP.
A calculation is made to determine the funding amounts necessary to acquire and/or construct the CIP.
This amount is initially divided equally among the benefited properties on a prorated gross acreage basis. Ultimately, as land is platted, site planned, or subjected to a declaration of condominiums, this amount will be assigned to each of the benefited properties based on an ERU basis.

Special Benefits and General Benefits

Improvements undertaken by the District create special and peculiar benefits to the assessable property, different in kind and degree than general benefits, for properties outside it’s borders as well as general benefits to the public at large.

However, as discussed within this Assessment Report, these general benefits are incidental in nature and are readily distinguishable from the special and peculiar benefits, which accrue to the assessable property within the District. The implementation of the CIP enables properties within its boundaries to be developed. Without the District’s CIP, there would be no infrastructure to support development of land within the District. Without these improvements, the proposed Development of the property within the District would be prohibited by law.

There is no doubt that the general public and property owners outside the District will benefit from the provision of the District’s CIP. However, these benefits will be incidental to the District’s CIP, which is designed solely to meet the needs of property within the District. Properties outside the District boundaries do not depend upon the District’s CIP. The property owners within the District are therefore receiving special benefits not received by those outside the District’s boundaries.

Requirements of a Valid Assessment Methodology

There are two requirements under Florida law for a valid special assessment:

The properties must receive a special benefit from the improvements being paid for.
The assessments must be fairly and reasonably allocated to the properties being assessed.

Florida law provides for a wide application of special assessments that meet these two requirements for valid special assessments.

Special Benefits Exceed the Costs Allocated

The special benefits provided to the property owners within the District are greater than the costs associated with providing these benefits. The District Engineer estimates that the District’s CIP that is necessary to support full development of property will cost approximately $10,000,000. The District’s Underwriter projects that financing costs required to fund the infrastructure improvements, including project costs, the cost of issuance of the Bonds, the funding of debt service reserves and capitalized interest, will be approximately $12,230,000. Additionally, funding required to complete the CIP which is not financed with Bonds will be funded by DCS Real Estate Investments, LLC or a related entity (the “Developer”). Without the CIP, the property would not be able to be developed per the Development program and occupied by future residents of the community.

2.0	Assessment Methodology

Overview

The District is planning to issue up to $12,230,000 in Bonds, in one or more series to fund the District’s CIP, provide for capitalized interest, a debt service reserve account and cost of issuance.  It is the purpose of this Assessment Report to allocate the
$12,230,000 in debt to the properties benefiting from the CIP.

Table 1 identifies the proposed land uses as identified by the Developer and current landowners of the land within the District . The District has relied on the Engineer’s Report to develop the costs of the CIP needed to support the Development, these construction costs are outlined in Table 2. The improvements needed to support the Development are described in detail in the Engineer’s Report and are estimated to cost
$10,000,000. Based on the estimated costs, the size of the Bond issue under current market conditions needed to generate funds to pay for the CIP and related costs was determined by the District’s Underwriter to total approximately $12,230,000. Table 3 shows the breakdown of the bond sizing.

Allocation of Debt

Allocation of debt is a continuous process until the Development plan is completed. The CIP funded by District Bonds benefits all developable acres within the District.

The initial assessments will be levied first to the platted property within the district and then to remaining acreage within the district on an equal acreage basis. A fair and reasonable methodology allocates the debt incurred by the District proportionately to the properties receiving the special benefits. At this point all of the lands within the District are benefiting from the improvements.

Once platting (or re-platting), site planning, or the recording of declaration of condominium, (“Assigned Properties”) has begun, the assessments will be allocated to the Assigned Properties based on the benefits they receive. The Unassigned Properties, defined as property that has not been platted, assigned development rights or subjected to a declaration of condominium, will continue to be assessed on a per acre basis (“Unassigned Properties”). Eventually the Development plan will be completed and the debt relating to the Bonds will be allocated to the planned 966 residential units & 90.8 commercial units within the District, which are the beneficiaries of the CIP, as depicted in Table 5 and Table 6. If there are changes to the Development plan, a true up of the assessment will be calculated to determine if a debt reduction or true-up payment from the Developer is required. The process is outlined in Section 3.0

The assignment of debt in this Assessment Report sets forth the process by which debt is apportioned. As mentioned herein, this Assessment Report will be supplemented from time to time.

Allocation of Benefit

The CIP consists of pump stations, irrigation transmission piping, irrigation wells, duke energy transformers, contingency, and surveying, design, permitting, & construction administration. There are three product types within the planned Development. The Commercial product type has been set as the base unit and has been assigned one equivalent residential unit (“ERU”). Table 4 shows the allocation of the CIP costs and Bond debt to the particular land uses. It is important to note that the benefit derived from the improvements on the particular units exceeds the cost that the units will be paying for such benefits.

Lienability Test: Special and Peculiar Benefit to the Property

Construction and/or acquisition by the District of its proposed CIP will provide several types of systems, facilities and services for its residents. These include pump stations, irrigation transmission piping, irrigation wells, duke energy transformers,

contingency, and surveying, design, permitting, & construction administration. These improvements accrue in differing amounts and are somewhat dependent on the type of land use receiving the special benefits peculiar to those properties, which flow from the logical relationship of the improvements to the properties.

Once these determinations are made, they are reviewed in the light of the special benefits peculiar to the property, which flow to the properties as a result of their logical connection from the improvements in fact actually provided.

For the provision of CIP, the special and peculiar benefits are:

the added use of the property,
added enjoyment of the property, and
the probability of increased marketability and value of the property.

These special and peculiar benefits are real and ascertainable, but are not yet capable of being calculated as to value with mathematical certainty. However, each is more valuable than either the cost of, or the actual non-ad valorem special assessment levied for the improvement or the debt as allocated.

Lienability Test: Reasonable and Fair Apportionment of the Duty to Pay Non-Ad Valorem Assessments

A reasonable estimate of the proportion of special and peculiar benefits received from the public improvements described in the Engineer’s Report is delineated in Table 5 (expressed as Allocation of Par Debt per Product Type).

The determination has been made that the duty to pay the non-ad valorem special assessments is fairly and reasonably apportioned because the special and peculiar benefits to the property derived from the acquisition and/or construction of the District’s CIP have been apportioned to the property according to reasonable estimates of the special and peculiar benefits provided consistent with the land use categories.

Accordingly, no acre or parcel of property within the boundaries of the District will have a lien for the payment of any non-ad valorem special assessment more than the determined special benefit peculiar to that property and therefore, the debt allocation will not be increased more than the debt allocation set forth in this Assessment Report.

In accordance with the benefit allocation suggested for the product types in Table 4, a total debt per unit and an annual assessment per unit have been calculated for each product type (Table 6). These amounts represent the preliminary anticipated per unit debt allocation assuming all anticipated units are built and sold as planned, and the entire proposed CIP is developed or acquired and financed by the District.

True Up Mechanism

Although the District does not process plats, declaration of condominiums, site plans or revisions thereto for the Developer, it does have an important role to play during the course of platting and site planning. Whenever a plat, declaration of condominium or site plan is processed, the District must allocate a portion of its debt to the property according to this Assessment Report outlined herein. In addition, the District must also prevent any buildup of debt on Unassigned Property. Otherwise, the land could be fully conveyed and/or platted without all of the debt being allocated. To preclude this, at the time Unassigned Properties become Assigned Properties, the District will determine the amount of anticipated assessment revenue that remains on the Unassigned Properties, taking into account the proposed plat or site plan approval. If the total anticipated assessment revenue to be generated from the Assigned Properties and Unassigned Properties is greater than or equal to the maximum annual debt service then no adjustment is required. In the case that the revenue generated is less than the required amount then a debt reduction or true-up payment by the landowner in the amount necessary to reduce the par amount of the outstanding Bonds plus accrued interest to a level that will be supported by the new net annual debt service assessments will be required.

Assessment Roll

The District will initially distribute the liens to platted property within the District, and then across the remaining property within the District boundaries on a gross acreage basis. If the land use plan changes, then the District will update Tables 1, 4, 5 & 6 to reflect the changes. As a result, the assessment liens are neither fixed nor are they determinable with certainty on any acre of land in the District prior to the time final Assigned Properties become known. The current assessment roll is depicted in Table 7.

BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT DEVELOPMENT PROGRAM
MASTER ASSESSMENT METHODOLOGY

Product Types	No. of Units *	Totals	ERUs per Unit (1)	Total ERUs	
Condo	99.99	99.99	0.75	74.99	
Commercial	90.80	90.80	1.00	90.80	
Single Family	866.00	866.00	2.00	1732.00	
Total Units	1056.79	1056.79		1897.79	

(1) Benefit is allocated on an ERU basis; based on density of planned development, with a Commercial unit equal to one ERU.

* Unit mix is subject to change based on marketing and other factors

Prepared by: Governmental Management Services - Central Florida, LLC

BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT INFRASTRUCTURE COST ESTIMATES
MASTER ASSESSMENT METHODOLOGY

Capital Improvement Plan ("CIP") (1)	Total Cost Estimate Pump Stations		$2,883,000
Irrigation Transmission Piping	$1,534,471
Irrigation Wells	$3,468,000
Duke Energy Transformers	$231,387
Contingency	$812,000
Surveying, Design, Permitting, & Contstruction Administration		$1,071,142 Total	$10,000,000

(1) A detailed description of these improvements is provided in the Master Engineer's Report dated June 2024

Prepared by: Governmental Management Services - Central Florida, LLC

Description	Total	
Construction Funds	$10,000,000	
Debt Service Reserve	$936,542	
Capitalized Interest	$794,950	
Underwriters Discount	$244,600	
Cost of Issuance	$253,908	
Par Amount*	$12,230,000	

Bond Assumptions:		
Average Coupon	6.50%	
Amortization	30 years	
Capitalized Interest	12 months	
Debt Service Reserve	Max Annual D/S	
Underwriters Discount	2%	

* Par amount is subject to change based on the actual terms at the sale of the Bonds

Prepared by: Governmental Management Services - Central Florida, LLC

BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT ALLOCATION OF BENEFIT
MASTER ASSESSMENT METHODOLOGY

Product Types	

No. of Units *	

ERU
Factor	

Total ERUs	

% of Total ERUs	Total Improvements Costs Per Product
Type	

Improvement Costs Per Unit	
Condo	99.99	0.75	74.99	3.95%	$395,156.48	$3,951.96	
Commercial	90.80	1.00	90.80	4.78%	$478,450.62	$5,269.28	
Single Family	866.00	2.00	1732.00	91.26%	$9,126,392.90	$10,538.56	
Totals	1056.79		1897.79	100.00%	$10,000,000.00		

* Unit mix is subject to change based on marketing and other factors

Prepared by: Governmental Management Services - Central Florida, LLC

BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT
ALLOCATION OF TOTAL BENEFIT/PAR DEBT TO EACH PRODUCT TYPE MASTER ASSESSMENT METHODOLOGY

Product Types	

No. of Units *	Total Improvements Costs Per Product Type	Allocation of Par Debt Per Product Type	
Par Debt Per Unit	
Condo	99.99	$395,156.48	$483,276.37	$4,833.25	
Commercial	90.80	$478,450.62	$585,145.11	$6,444.33	
Single Family	866.00	$9,126,392.90	$11,161,578.52	$12,888.66	
Totals	1056.79	$10,000,000.00	$12,230,000.00		

* Unit mix is subject to change based on marketing and other factors

Prepared by: Governmental Management Services - Central Florida, LLC

BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT
PAR DEBT AND ANNUAL ASSESSMENTS FOR EACH PRODUCT TYPE MASTER ASSESSMENT METHODOLOGY

Product Types	

No. of Units *	
Allocation of Par Debt Per Product Type	
Total Par Debt Per Unit	
Maximum Annual Debt Service	Net Annual Debt Assessment Per Unit	
Gross Annual Debt Assessment Per Unit (1)	
Condo	99.99	$483,276.37	$4,833.25	$37,008.06	$370.12	$393.74	
Commercial	90.80	$585,145.11	$6,444.33	$44,808.91	$493.49	$524.99	
Single Family	866.00	$11,161,578.52	$12,888.66	$854,725.03	$986.98	$1,049.98	
Totals	1056.79	$12,230,000.00		$936,542.00			

(1) This amount includes collection fees and early payment discounts when collected on the Lake County Tax Bill

* Unit mix is subject to change based on marketing and other factors

Prepared by: Governmental Management Services - Central Florida, LLC

Platted		
					Net Annual Debt	Gross Annual	
				Total Par Debt	Assessment	Debt Assessment	
Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
PATEL SATISH B & SONAL S	122226050000000100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000000200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000000300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000000400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000000500	SF	1	$12,888.66	$986.98	$1,049.98	
LAVIN EAMON & MARGARET	122226050000000600	SF	1	$12,888.66	$986.98	$1,049.98	
CHU ALEXANDER H & WEI JENG-CHU	122226050000000700	SF	1	$12,888.66	$986.98	$1,049.98	
CASTRO AXEL & MARIBEL MORALES	122226050000001100	SF	1	$12,888.66	$986.98	$1,049.98	
FARAG ASHRAF	122226050000001200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000001300	SF	1	$12,888.66	$986.98	$1,049.98	
FESTINA LENTE TRUST	122226050000001400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000001500	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000001600	SF	1	$12,888.66	$986.98	$1,049.98	
MEJIA ALBERTO & NELLY	122226050000001700	SF	1	$12,888.66	$986.98	$1,049.98	
ANWER MOHAMMAD BADAR & SAMNITA SAEED BURN	122226050000001800	SF	1	$12,888.66	$986.98	$1,049.98	
JOHN & ANNA KURIAN FAMILY TRUST	122226050000001900	SF	1	$12,888.66	$986.98	$1,049.98	
PATEL LARRY-BHARAT TRUSTEE &	122226050000002000	SF	1	$12,888.66	$986.98	$1,049.98	
LIMITLESS S3T LLC	122226050000002100	SF	1	$12,888.66	$986.98	$1,049.98	
MC QUEEN MAUREEN	122226050000002200	SF	1	$12,888.66	$986.98	$1,049.98	
CELTICS MAGIC PROPERTIES LLC	122226050000002300	SF	1	$12,888.66	$986.98	$1,049.98	
NASSAR PETERS JOSE L	122226050000002400	SF	1	$12,888.66	$986.98	$1,049.98	
HELMS CHARLES N & CHRISTINE K TRAN	122226050000002500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000002600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000002700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000002800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000002900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003200	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
SCHARICH RICK L & VANESSA	122226050000003300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003500	SF	1	$12,888.66	$986.98	$1,049.98	
MARDER MICHAEL E & CRISA	122226050000003600	SF	1	$12,888.66	$986.98	$1,049.98	
WEBSTER FRANCIS & DANIELLE GAVAGNI	122226050000003700	SF	1	$12,888.66	$986.98	$1,049.98	
ESCOBAR CESAR A	122226050000003800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000003900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004000	SF	1	$12,888.66	$986.98	$1,049.98	
FIERRO DIEGO & LARISSA MORALES CORRETJER	122226050000004100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000004900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005500	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICKY L & VANESSA C	122226050000005600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005700	SF	1	$12,888.66	$986.98	$1,049.98	
LIU MINCHAO & BAOYU	122226050000005900	SF	2	$25,777.32	$1,973.96	$2,099.96	
DCS REAL ESTATE INVESTMENTS LLC	122226050000005800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000006100	SF	1	$12,888.66	$986.98	$1,049.98	
INCIARTE ENDER D & STEFANIA FERNANDEZ	122226050000006200	SF	1	$12,888.66	$986.98	$1,049.98	
SMITH KEVIN E & HOLLY G	122226050000006300	SF	1	$12,888.66	$986.98	$1,049.98	
ITZ GROUP LLC	122226050000006400	SF	1	$12,888.66	$986.98	$1,049.98	
JOHNSTON DAVID R	122226050000006500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000006600	SF	1	$12,888.66	$986.98	$1,049.98	
LTC REAL ESTATE INVESTMENTS LLC	122226050000006700	SF	1	$12,888.66	$986.98	$1,049.98	
LTC REAL ESTATE INVESTMENTS LLC	122226050000006800	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
SCHARICH RICK L & VANESSA	122226050000006900	SF	1	$12,888.66	$986.98	$1,049.98	
TRENTINI MATHEUS E & VERONICA L SILVA GAROFALO	122226050000007000	SF	1	$12,888.66	$986.98	$1,049.98	
BROWN BRUCE & BETH	122226050000007100	SF	1	$12,888.66	$986.98	$1,049.98	
ENGEL HUMBERTO F	122226050000007200	SF	1	$12,888.66	$986.98	$1,049.98	
ENGEL HUMBERTO F & DANIELE V	122226050000007300	SF	1	$12,888.66	$986.98	$1,049.98	
COLLINNA HIGHER POINT LLC	122226050000007400	SF	1	$12,888.66	$986.98	$1,049.98	
HECKEL GARY L & PEGGY L	122226050000007500	SF	1	$12,888.66	$986.98	$1,049.98	
SERENO BRUNA	122226050000007600	SF	1	$12,888.66	$986.98	$1,049.98	
STRUCK DAVID E	122226050000007700	SF	1	$12,888.66	$986.98	$1,049.98	
CALDERARO DISSICA T & FERNANDA B	122226050000007800	SF	1	$12,888.66	$986.98	$1,049.98	
JUSIC LLC	122226050000007900	SF	1	$12,888.66	$986.98	$1,049.98	
BALTODANO RODRIGO & KIM	122226050000008000	SF	1	$12,888.66	$986.98	$1,049.98	
CALDERARO UMBERTO T	122226050000008100	SF	1	$12,888.66	$986.98	$1,049.98	
AMIM LITAIFF TALITA T	122226050000008200	SF	1	$12,888.66	$986.98	$1,049.98	
DA SILVA PAULO S V	122226050000008300	SF	1	$12,888.66	$986.98	$1,049.98	
NETO EVANDRO A & CAMILLA A GUIMARAES	122226050000008400	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA C	122226050000008500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000008600	SF	1	$12,888.66	$986.98	$1,049.98	
TENTOMAS IOANNIS & NIKI YANNAKIS	122226050000008700	SF	1	$12,888.66	$986.98	$1,049.98	
JOHNSON CHRISTOPHER T & LISA D	122226050000008800	SF	2	$25,777.32	$1,973.96	$2,099.96	
DUPONT NORA TRUSTEE	122226050000009000	SF	1	$12,888.66	$986.98	$1,049.98	
MARIN VILLAS LLC	122226050000009100	SF	1	$12,888.66	$986.98	$1,049.98	
MEE WON MADDOX TRUST	122226050000009200	SF	2	$25,777.32	$1,973.96	$2,099.96	
ADJ&P HOLDINGS LLC	122226050000009400	SF	1	$12,888.66	$986.98	$1,049.98	
KHP DEVELOPERS INC	122226050000009500	SF	1	$12,888.66	$986.98	$1,049.98	
SEMPECOS SPIROS &	122226050000009600	SF	1	$12,888.66	$986.98	$1,049.98	
CHIARAMONTE ROSARIO	122226050000009700	SF	1	$12,888.66	$986.98	$1,049.98	
DE JESUS ANIBAL &	122226050000009800	SF	1	$12,888.66	$986.98	$1,049.98	
MATTHEWS IRVING J & DARLENE A	122226050000009900	SF	1	$12,888.66	$986.98	$1,049.98	
SUNRISE LAKEFRONT LLC	122226050000010000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000010100	SF	1	$12,888.66	$986.98	$1,049.98	
BURRELL MARIE AND SHAENELL M BURRELL	122226050000010200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000010300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000010400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000010500	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
CLEWES VICTOR TRUSTEE	122226050000010600	SF	1	$12,888.66	$986.98	$1,049.98	
REYNOSO-VINAS FREDDY & MARYURI A CORNEJO ANDR	122226050000010700	SF	1	$12,888.66	$986.98	$1,049.98	
RJ BARRETT GROUP LLC	122226050000010800	SF	1	$12,888.66	$986.98	$1,049.98	
RJ BARRETT GROUP LLC	122226050000010900	SF	1	$12,888.66	$986.98	$1,049.98	
GREEN PAUL & DANIELA	122226050000011000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000011100	SF	1	$12,888.66	$986.98	$1,049.98	
RAJESH K AHLUWALIA LIVING TRUST AND NALINI L AHL	122226050000011200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000011300	SF	1	$12,888.66	$986.98	$1,049.98	
DUMITRAS ALAN C	122226050000011500	SF	1	$12,888.66	$986.98	$1,049.98	
DUMITRAS ALAN C	122226050000011600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000011400	SF	1	$12,888.66	$986.98	$1,049.98	
GALAN VICTOR J	122226050000011700	SF	1	$12,888.66	$986.98	$1,049.98	
SC VACATION PROPERTY RENTALS LLC	122226050000011800	SF	1	$12,888.66	$986.98	$1,049.98	
PARK JAY S & HOA LE TRAN	122226050000011900	SF	1	$12,888.66	$986.98	$1,049.98	
TSENG JACK H N & FAY	122226050000012000	SF	1	$12,888.66	$986.98	$1,049.98	
RADKE LILIAN C	122226050000012100	SF	1	$12,888.66	$986.98	$1,049.98	
CORDERO URIBE HENRY A	122226050000012200	SF	1	$12,888.66	$986.98	$1,049.98	
BURCHILL WILLIAM S AND EVA Y LEUNG	122226050000012300	SF	1	$12,888.66	$986.98	$1,049.98	
SHISHIR SHETTY & PREETI PRABHAKAR REVOCABLE TRU	122226050000012400	SF	1	$12,888.66	$986.98	$1,049.98	
1603955 ONTARIO LIMITED	122226050000012500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000012600	SF	1	$12,888.66	$986.98	$1,049.98	
LANG PROPERTY INVESTMENTS LLC	122226050000012700	SF	1	$12,888.66	$986.98	$1,049.98	
GGMADRV LLC	122226050000012800	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA	122226050000012900	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK & VANESSA	122226050000013000	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000013100	SF	1	$12,888.66	$986.98	$1,049.98	
RUI XINING ET AL	122226050000013200	SF	1	$12,888.66	$986.98	$1,049.98	
BC LAKE APOPKA LAND TRUST	122226050000013300	SF	1	$12,888.66	$986.98	$1,049.98	
SCELFO JAMES & BAE	122226050000013400	SF	1	$12,888.66	$986.98	$1,049.98	
SPLITTER TIAGO & FERNANDA DE FREITAS NUNES	122226050000013500	SF	1	$12,888.66	$986.98	$1,049.98	
HSU HSENGHUNG S & YUK L S CHENG	122226050000013600	SF	1	$12,888.66	$986.98	$1,049.98	
VOLHEIM TODD A & ALLYSON	122226050000013700	SF	2	$25,777.32	$1,973.96	$2,099.96	
BIDDLE ALBERT G W III ET AL	122226050000013900	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000014000	SF	1	$12,888.66	$986.98	$1,049.98	
KNIGHT KENNETH D & DAPHNE E	122226050000014100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
BETTER DAYS TRUST LLC	122226050000014200	SF	1	$12,888.66	$986.98	$1,049.98	
PH PROGRESS LLC	122226050000014300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000014400	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000014500	SF	1	$12,888.66	$986.98	$1,049.98	
EDWARD L POMERANZ REVOCABLE TRUST AND MICHEL	122226050000014600	SF	1	$12,888.66	$986.98	$1,049.98	
HARRINGTON LAWRENCE J & JUDITH A	122226050000014700	SF	1	$12,888.66	$986.98	$1,049.98	
GONZALEZ JORGE T & YADY A MARTINEZ	122226050000014800	SF	1	$12,888.66	$986.98	$1,049.98	
GARCIA GUSTAVO A & CLAUDIA B SANTISTEBAN	122226050000014900	SF	1	$12,888.66	$986.98	$1,049.98	
GARCIA GUSTAVO & CLAUDIA SANTISTEBAN	122226050000015000	SF	1	$12,888.66	$986.98	$1,049.98	
KRISHNA RAMA K & HARI PRIYA CHEBROLU	122226050000015100	SF	1	$12,888.66	$986.98	$1,049.98	
GONZALEZ MARTINEZ ANDRES D	122226050000015200	SF	1	$12,888.66	$986.98	$1,049.98	
MARCEL & CAROLINE LLC	122226050000015300	SF	1	$12,888.66	$986.98	$1,049.98	
CASSIANO & FERNANDA LLC	122226050000015400	SF	1	$12,888.66	$986.98	$1,049.98	
VIFLLEFRANCHE SUR MER LLC	122226050000015500	SF	1	$12,888.66	$986.98	$1,049.98	
COLAW MATTHEW C & AMBER D	122226050000015600	SF	1	$12,888.66	$986.98	$1,049.98	
TZM LEGACY LLC	122226050000015700	SF	1	$12,888.66	$986.98	$1,049.98	
FACTORY OF IDEAS LLC	122226050000015800	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000015900	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000016000	SF	1	$12,888.66	$986.98	$1,049.98	
EVERLONG BELLA LLC	122226050000016100	SF	1	$12,888.66	$986.98	$1,049.98	
HARTRINGTON TRUST	122226050000016200	SF	1	$12,888.66	$986.98	$1,049.98	
SINGER ROBERT & ENSHI CAI	122226050000016300	SF	1	$12,888.66	$986.98	$1,049.98	
PETER & KAREN JONES REVOCABLE TRUST	122226050000016400	SF	1	$12,888.66	$986.98	$1,049.98	
ELYSEE MACKENSON & MILDA M	122226050000016500	SF	1	$12,888.66	$986.98	$1,049.98	
HANK STEVEN J & STEFANIE D	122226050000016600	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000016700	SF	1	$12,888.66	$986.98	$1,049.98	
AMAR ASSED M & DELVANIA M	122226050000016800	SF	1	$12,888.66	$986.98	$1,049.98	
JOHNSON MARVA B	122226050000016900	SF	1	$12,888.66	$986.98	$1,049.98	
WALKER THOMAS V & DEBRA L	122226050000017000	SF	1	$12,888.66	$986.98	$1,049.98	
MORGENSTERN M BILL L & TAMARA K NISANOF	122226050000017100	SF	1	$12,888.66	$986.98	$1,049.98	
PLATINUM GENERATIONS LLC	122226050000017300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000017200	SF	1	$12,888.66	$986.98	$1,049.98	
RIVERA RODRIGUEZ GERARDO & ZEILA DONIS FUENTES	122226050000017400	SF	1	$12,888.66	$986.98	$1,049.98	
EDWARD A CARLSON REVOCABLE TRUST OF 2022	122226050000017500	SF	1	$12,888.66	$986.98	$1,049.98	
SEGUR HOLDINGS CORP	122226050000017600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
ESQUILIN RODRIGUEZ JOSE L & ROSALINA	122226050000017700	SF	1	$12,888.66	$986.98	$1,049.98	
RODRIGUES FIGUEIRA RENATO & ERICA C ARRAIS	122226050000017800	SF	1	$12,888.66	$986.98	$1,049.98	
JKK LAND TRUST	122226050000017900	SF	1	$12,888.66	$986.98	$1,049.98	
DEABLER GREGORY A & DANIELLE M	122226050000018000	SF	1	$12,888.66	$986.98	$1,049.98	
FACTORY OF IDEAS LLC	122226050000018100	SF	1	$12,888.66	$986.98	$1,049.98	
FONSECA & FONSECA INVESTMENTS LLC	122226050000018200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000018300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000018400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000018500	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000018600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000018700	SF	1	$12,888.66	$986.98	$1,049.98	
MASTERSON MARK J & CHRISTINA M	122226050000018800	SF	1	$12,888.66	$986.98	$1,049.98	
GUALTIERI JOHN AND NADA GUALTIERI	122226050000018900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000019000	SF	1	$12,888.66	$986.98	$1,049.98	
RUSSO JAMES A & JULIE M	122226050000019100	SF	1	$12,888.66	$986.98	$1,049.98	
WANG GREG X & ALESSANDRA L	122226050000019200	SF	1	$12,888.66	$986.98	$1,049.98	
SPRY DONAL J	122226050000019300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000019400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000019500	SF	1	$12,888.66	$986.98	$1,049.98	
BELLA COLLINA PROPERTY OWNERS ASSN INC	122226050000019600	SF	1	$12,888.66	$986.98	$1,049.98	
KENOL CYNTHIA E & FRANTZ	122226050000019700	SF	1	$12,888.66	$986.98	$1,049.98	
BAKER MANSOUR	122226050000019800	SF	1	$12,888.66	$986.98	$1,049.98	
COREY AND LISETTE WARNER REVOCABLE TRUST	122226050000019900	SF	1	$12,888.66	$986.98	$1,049.98	
COLLINS CRAIG L & ALLISON H	122226050000020000	SF	1	$12,888.66	$986.98	$1,049.98	
D'EL PRATTE AZEVEDO MARCUS V & ANGELA BATISTA D	122226050000020100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000020200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000020300	SF	1	$12,888.66	$986.98	$1,049.98	
AHMED SAYED &	122226050000020400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000020500	SF	1	$12,888.66	$986.98	$1,049.98	
LIFTON JAIME & LISA	122226050000020700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000020600	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000020800	SF	1	$12,888.66	$986.98	$1,049.98	
HILL KIMBERLY A	122226050000020900	SF	1	$12,888.66	$986.98	$1,049.98	
VETTE INTERNATIONAL INVESTMENT CORP	122226050000021000	SF	1	$12,888.66	$986.98	$1,049.98	
QI GANG & TINGTING	122226050000021100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
DCS REAL ESTATE INVESTMENTS LLC	122226050000021200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000021300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000021400	SF	1	$12,888.66	$986.98	$1,049.98	
PINA JOEL	122226050000021500	SF	1	$12,888.66	$986.98	$1,049.98	
DJ PROPERTIES INVESTMENTS LLC	122226050000021600	SF	1	$12,888.66	$986.98	$1,049.98	
GUEIROS NEVES PIERES LEONARDO & FLAVIA CRISTINA	122226050000021700	SF	1	$12,888.66	$986.98	$1,049.98	
MARCHA BELLA LLC	122226050000021800	SF	1	$12,888.66	$986.98	$1,049.98	
MG BELLA COLLINA LLC	122226050000021900	SF	1	$12,888.66	$986.98	$1,049.98	
FACTORY OF IDEAS LLC	122226050000022000	SF	1	$12,888.66	$986.98	$1,049.98	
ARH BC MODEL LLC	122226050000022100	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000022200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000022300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000022400	SF	1	$12,888.66	$986.98	$1,049.98	
BEIGI KENNETH & JACQUELINE JAMETTE	122226050000022500	SF	1	$12,888.66	$986.98	$1,049.98	
KLOSS JONATHAN C & ILKA C	122226050000022600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000022700	SF	1	$12,888.66	$986.98	$1,049.98	
CASTILLO LAUDINO M	122226050000022800	SF	1	$12,888.66	$986.98	$1,049.98	
ORWIG RICHARD J & CAROL J LIFE ESTATE	122226050000022900	SF	1	$12,888.66	$986.98	$1,049.98	
CARNEIRO CARLOS B L & MICHELE N ROCHA	122226050000023000	SF	1	$12,888.66	$986.98	$1,049.98	
MASOOD AALI & SANOBER S AKRAM	122226050000023100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000023200	SF	1	$12,888.66	$986.98	$1,049.98	
BARFIELD ERIK A & CORNETTE L	122226050000023300	SF	1	$12,888.66	$986.98	$1,049.98	
16230 PENDIO DRIVE LLC	122226050000023400	SF	1	$12,888.66	$986.98	$1,049.98	
STYLE INVESTMENTS LLC	122226050000023500	SF	1	$12,888.66	$986.98	$1,049.98	
EQUITY PS LLC	122226050000023600	SF	1	$12,888.66	$986.98	$1,049.98	
MURRELL WARREN P III	122226050000023700	SF	1	$12,888.66	$986.98	$1,049.98	
SINGH HARJINDER AND ZANE BASS	122226050000023800	SF	1	$12,888.66	$986.98	$1,049.98	
FERRANTELLO DANIELLE	122226050000023900	SF	1	$12,888.66	$986.98	$1,049.98	
BETHEA MARCUS R & CRYSTAL L	122226050000024000	SF	1	$12,888.66	$986.98	$1,049.98	
CHECK RONALD C JR & LISA A	122226050000024100	SF	1	$12,888.66	$986.98	$1,049.98	
HESSBURG FRANK M & LOREN R	122226050000024200	SF	1	$12,888.66	$986.98	$1,049.98	
MAZZA VINCENT D & KATHLEEN M	122226050000024300	SF	1	$12,888.66	$986.98	$1,049.98	
BARITS DEVELOPER LLC	122226050000024400	SF	1	$12,888.66	$986.98	$1,049.98	
CAM BRADFORD HOMES LLC	122226050000024500	SF	1	$12,888.66	$986.98	$1,049.98	
MELEHANI TRUST	122226050000024600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
PSR DEVELOPERS LLLP	122226050000024700	SF	1	$12,888.66	$986.98	$1,049.98	
J DREWES CONSTRUCTION LLC	122226050000024800	SF	1	$12,888.66	$986.98	$1,049.98	
HOLLOSI STEVEN J &	122226050000024900	SF	1	$12,888.66	$986.98	$1,049.98	
R2 BROTHERS INVESTMENTS LLC	122226050000025000	SF	1	$12,888.66	$986.98	$1,049.98	
QUINAMO TIAGO B & GRAZIELA DE SOUZA QUINAMO	122226050000025100	SF	1	$12,888.66	$986.98	$1,049.98	
ANDERSON DAVID A & CAROLYN A	122226050000025200	SF	1	$12,888.66	$986.98	$1,049.98	
CAM BRADFORD HOMES LLC	122226050000025300	SF	1	$12,888.66	$986.98	$1,049.98	
LEGACY CONSTRUCTION INC	122226050000025400	SF	1	$12,888.66	$986.98	$1,049.98	
WANG CLEMENT & JENNIFER	122226050000025500	SF	1	$12,888.66	$986.98	$1,049.98	
ARRIGHI RICHARD C & ROBIN	122226050000025600	SF	1	$12,888.66	$986.98	$1,049.98	
KSHZ4 THREE HOLDINGS LLC	122226050000025700	SF	1	$12,888.66	$986.98	$1,049.98	
J DREWES CONSTRUCTION LLC	122226050000025800	SF	1	$12,888.66	$986.98	$1,049.98	
KNIGHT FAMILY REVOCABLE TRUST	122226050000025900	SF	1	$12,888.66	$986.98	$1,049.98	
PETZ LEROY & MILDRED L	122226050000026000	SF	1	$12,888.66	$986.98	$1,049.98	
CROSS JOSEPH P	122226050000026100	SF	1	$12,888.66	$986.98	$1,049.98	
JACKS BRIAN D	122226050000026200	SF	1	$12,888.66	$986.98	$1,049.98	
TT ORLANDO CONSULTING LLC	122226050000026300	SF	1	$12,888.66	$986.98	$1,049.98	
LEGACY CONSTRUCTION INC	122226050000026400	SF	1	$12,888.66	$986.98	$1,049.98	
BARBOSA LEANDRO M	122226050000026500	SF	1	$12,888.66	$986.98	$1,049.98	
GAIKWAD SUJIT & SHARAYU	122226050000026600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000026700	SF	1	$12,888.66	$986.98	$1,049.98	
LEGACY CONSTRUCTION INC	122226050000026800	SF	1	$12,888.66	$986.98	$1,049.98	
SANDRA J LEVESQUE TRUST	122226050000026900	SF	1	$12,888.66	$986.98	$1,049.98	
JURAVIN DON K & ANNA	122226050000027000	SF	1	$12,888.66	$986.98	$1,049.98	
DEL CARPIO CRISTIAN R & YULY A VALENCIA SEPULVEDA	122226050000027100	SF	1	$12,888.66	$986.98	$1,049.98	
TENTOMAS IOANNIS	122226050000027200	SF	1	$12,888.66	$986.98	$1,049.98	
WALDMAN CHRISTOPHER M & ABIGAIL	122226050000027300	SF	1	$12,888.66	$986.98	$1,049.98	
CLARK CHARLES E JR & AYSHA Z	122226050000027400	SF	1	$12,888.66	$986.98	$1,049.98	
VARLACK BYRON K & JANICE A C	122226050000027600	SF	1	$12,888.66	$986.98	$1,049.98	
GOECKE SCOTT A & HILLARY L GRANDBOIS-	122226050000027500	SF	1	$12,888.66	$986.98	$1,049.98	
PROVENZANO JAMES M & DEBORAH L	122226050000027700	SF	1	$12,888.66	$986.98	$1,049.98	
DOSS JAMES E & ERIKA	122226050000027800	SF	1	$12,888.66	$986.98	$1,049.98	
MONTIEL ENDER D I & STEFANIA F KRUPIJ	122226050000027900	SF	1	$12,888.66	$986.98	$1,049.98	
SOLIS OTTO & SYLVANA SALGADO	122226050000028000	SF	1	$12,888.66	$986.98	$1,049.98	
STEWART RANDALL R & SANDRA W	122226050000028100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
MORENO ANDRES E AND SANDRA P MEJIA	122226050000028200	SF	1	$12,888.66	$986.98	$1,049.98	
CONNIE C DAWKINS REVOCABLE TRUST &	122226050000028300	SF	1	$12,888.66	$986.98	$1,049.98	
CLEMENTS KYLE & YOLANDA	122226050000028400	SF	1	$12,888.66	$986.98	$1,049.98	
2JF INVESTMENTS LLC	122226050000028500	SF	1	$12,888.66	$986.98	$1,049.98	
CLAY CHARLES A & TENIA L	122226050000028600	SF	1	$12,888.66	$986.98	$1,049.98	
VINCI ESTATE TRUST	122226050000028700	SF	1	$12,888.66	$986.98	$1,049.98	
VINCI ESTATE TRUST	122226050000028800	SF	1	$12,888.66	$986.98	$1,049.98	
GUNKEL DREW & CAITLIN	122226050000028900	SF	1	$12,888.66	$986.98	$1,049.98	
ARIZA HECTOR E & YAMARY E AVILA	122226050000029000	SF	1	$12,888.66	$986.98	$1,049.98	
AR INTERNATIONAL LLC	122226050000029100	SF	1	$12,888.66	$986.98	$1,049.98	
DRAPER W H & J E	122226050000029200	SF	1	$12,888.66	$986.98	$1,049.98	
LI HUAIREN & JIANGBO DENG	122226050000029300	SF	1	$12,888.66	$986.98	$1,049.98	
OSBORNE SUSANNE V	122226050000029400	SF	1	$12,888.66	$986.98	$1,049.98	
HERNANDEZ JOSE A	122226050000029500	SF	1	$12,888.66	$986.98	$1,049.98	
MIAO FANG	122226050000029600	SF	1	$12,888.66	$986.98	$1,049.98	
LINDOR FRANCISCO M	122226050000029700	SF	1	$12,888.66	$986.98	$1,049.98	
WILBORN DAVID P JR &	122226050000029800	SF	1	$12,888.66	$986.98	$1,049.98	
HARBCO INVESTMENTS LLC	122226050000029900	SF	1	$12,888.66	$986.98	$1,049.98	
TAVARES RICARDO A D L & CRISTIANE F B	122226050000030000	SF	1	$12,888.66	$986.98	$1,049.98	
ZURICH MANAGEMENT INC	122226050000030100	SF	1	$12,888.66	$986.98	$1,049.98	
TROCHE OSVALSDO & MIRTHA L PICARDO ALVAREZ	122226050000030200	SF	1	$12,888.66	$986.98	$1,049.98	
KLUSSMANN GLENN D & FLORINE R	122226050000030300	SF	1	$12,888.66	$986.98	$1,049.98	
CHARAMBA LEONARDO A & BRUNA E NUNES MICHELUC	122226050000030400	SF	1	$12,888.66	$986.98	$1,049.98	
SPRY DONAL J & SARAH	122226050000030500	SF	1	$12,888.66	$986.98	$1,049.98	
SOLER EDDIE & MILCA	122226050000030600	SF	1	$12,888.66	$986.98	$1,049.98	
WHITE WATER FAMILY LLC	122226050000030700	SF	1	$12,888.66	$986.98	$1,049.98	
GRACE CARTER TRUST	122226050000030800	SF	1	$12,888.66	$986.98	$1,049.98	
GUNKEL RYAN L & ROXANNE N	122226050000030900	SF	1	$12,888.66	$986.98	$1,049.98	
SOBRINHOS FAMILY TRUST	122226050000031000	SF	1	$12,888.66	$986.98	$1,049.98	
PARIS MATEO C & MAYA L	122226050000031100	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000031200	SF	1	$12,888.66	$986.98	$1,049.98	
VOGEL BUILDING GROUP LLC	122226050000031300	SF	1	$12,888.66	$986.98	$1,049.98	
GREENE RANDALL F & CHRISTINA M	122226050000031401	SF	1	$12,888.66	$986.98	$1,049.98	
TL 315 LLC	122226050000031500	SF	1	$12,888.66	$986.98	$1,049.98	
BEHERNS ALFREDO C & INGRID VON AHN BROLO DE CE	122226050000031600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
RTRB BUSINESS LLC	122226050000031700	SF	1	$12,888.66	$986.98	$1,049.98	
JAMES M KERKSTRA & MAE R TRUONG LIVING TRUST	122226050000031800	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000031900	SF	1	$12,888.66	$986.98	$1,049.98	
LOGAN CONSTRUCTION GROUP LLC	122226050000032000	SF	1	$12,888.66	$986.98	$1,049.98	
DE OLIVEIRA AMAURI & CYNTHIA COSINI	122226050000032100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000032200	SF	1	$12,888.66	$986.98	$1,049.98	
PROSPERITY GOLDEN TREE LLC	122226050000032300	SF	1	$12,888.66	$986.98	$1,049.98	
SEGUR HOLDINGS CORP	122226050000032400	SF	1	$12,888.66	$986.98	$1,049.98	
LONG WILLIAM M & CHERYL KORBA	122226050000032500	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA C	122226050000032600	SF	1	$12,888.66	$986.98	$1,049.98	
MONCRIEF ENTERPRISES LLC	122226050000032700	SF	1	$12,888.66	$986.98	$1,049.98	
BUCHALLA MARIA I B & CEASAR V ZANCHET	122226050000032800	SF	1	$12,888.66	$986.98	$1,049.98	
IK 2020 RESIDENCE TRUST AND TAK 2020 RESIDENCE TR	122226050000032900	SF	1	$12,888.66	$986.98	$1,049.98	
WAHLMAN ROBERT E & LAURIE A	122226050000033000	SF	1	$12,888.66	$986.98	$1,049.98	
GANOVSKY MATTHEW & KAREN	122226050000033100	SF	1	$12,888.66	$986.98	$1,049.98	
ARAUJO ERIKA S	122226050000033200	SF	1	$12,888.66	$986.98	$1,049.98	
VELISETTI RAVI K &	122226050000033300	SF	1	$12,888.66	$986.98	$1,049.98	
DAVIS JAMES R & JOANNE G	122226050000033400	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA	122226050000033500	SF	1	$12,888.66	$986.98	$1,049.98	
VARMA AMIT B & NEERU CHOPRA	122226050000033600	SF	1	$12,888.66	$986.98	$1,049.98	
MUNDHWA SACHIN	122226050000033700	SF	1	$12,888.66	$986.98	$1,049.98	
AL-SULEIMAN OSAMA	122226050000033800	SF	1	$12,888.66	$986.98	$1,049.98	
TRAN TU-VAN & KHIEM	122226050000033900	SF	1	$12,888.66	$986.98	$1,049.98	
ALEXANDER NATHAN T & JULIE G	122226050000034000	SF	1	$12,888.66	$986.98	$1,049.98	
GRIGGS STEPHEN W	122226050000034100	SF	1	$12,888.66	$986.98	$1,049.98	
GRIGGS STEPHEN WILLIAM	122226050000034200	SF	1	$12,888.66	$986.98	$1,049.98	
GRIGGS STEPHEN W	122226050000034300	SF	1	$12,888.66	$986.98	$1,049.98	
LINDOR FRANCISCO &	122226050000034400	SF	1	$12,888.66	$986.98	$1,049.98	
LINDOR FRANCISCO	122226050000034500	SF	1	$12,888.66	$986.98	$1,049.98	
GOMPERS TIMOTHY A & ANNE K	122226050000034600	SF	1	$12,888.66	$986.98	$1,049.98	
NAVARRO MARIA A M & FERNANDO	122226050000034700	SF	1	$12,888.66	$986.98	$1,049.98	
MC HALE MICHAEL & NATALIE A	122226050000034800	SF	1	$12,888.66	$986.98	$1,049.98	
GONZALEZ RIOS ANGEL R & MARCELA E PEREZ ACOSTA	122226050000034900	SF	1	$12,888.66	$986.98	$1,049.98	
15251 PENDIO DRIVE LAND TRUST	122226050000035000	SF	1	$12,888.66	$986.98	$1,049.98	
SPANGLER BRYAN G AND SAMIRA E SPANGLER	122226050000035100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
ROTH BRUCE D & MICHELLE R	122226050000035200	SF	1	$12,888.66	$986.98	$1,049.98	
DARIUS JEAN L & OKSANA V TUZ	122226050000035300	SF	1	$12,888.66	$986.98	$1,049.98	
JIANG HONGPING & LUWA YUAN	122226050000035400	SF	1	$12,888.66	$986.98	$1,049.98	
RODRIGUES THEODORO ARMANDO S & LUCIA	122226050000035500	SF	1	$12,888.66	$986.98	$1,049.98	
BC 356 LLC	122226050000035600	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000035700	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA	122226050000035800	SF	1	$12,888.66	$986.98	$1,049.98	
LITTLE ALFRED JR & SHEILA C	122226050000035900	SF	1	$12,888.66	$986.98	$1,049.98	
HARB AMINE T & PAULA M	122226050000036000	SF	1	$12,888.66	$986.98	$1,049.98	
EC GOOD TIME LLC	122226050000036100	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA C	122226050000036200	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA C	122226050000036300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000036400	SF	1	$12,888.66	$986.98	$1,049.98	
ZAKARI AHMED LIFE ESTATE	122226050000036500	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000036600	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000036700	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000036800	SF	1	$12,888.66	$986.98	$1,049.98	
RODRIGO PEREIRA NEVES ANDRE AND PATRICIA DE OLI	122226050000036900	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000037000	SF	1	$12,888.66	$986.98	$1,049.98	
LEGNARO REAL STATE LLC	122226050000037100	SF	1	$12,888.66	$986.98	$1,049.98	
FARIAS PAULO S K & KARLA A K	122226050000037200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000037300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050000037400	SF	1	$12,888.66	$986.98	$1,049.98	
EASTERLING ADRIAN & LATORI	122226050000037500	SF	1	$12,888.66	$986.98	$1,049.98	
FOSTER JULIE M & JEROME C	122226050000037600	SF	1	$12,888.66	$986.98	$1,049.98	
ISALENA LLC	122226050000037700	SF	1	$12,888.66	$986.98	$1,049.98	
FERNANDES DOS SANTOS CAIRO & INARA S M	122226050000037800	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000037900	SF	1	$12,888.66	$986.98	$1,049.98	
MAYMI JOSE M & MAGDA L SOLA	122226050000038000	SF	1	$12,888.66	$986.98	$1,049.98	
PSR DEVELOPERS LLC	122226050000038100	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000038200	SF	1	$12,888.66	$986.98	$1,049.98	
BALOW BRIAN B & LISA A	122226050000038300	SF	1	$12,888.66	$986.98	$1,049.98	
AD & SONS INTERNATIONAL ENTERPRISES LLC	122226050000038400	SF	1	$12,888.66	$986.98	$1,049.98	
JALLOUL AHMAD & RANA NASSER	122226050000038500	SF	1	$12,888.66	$986.98	$1,049.98	
BEERS KEVIN M	122226050000038600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
TOLL SOUTHEAST LP COMPANY INC	122226050000038700	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050000038800	SF	1	$12,888.66	$986.98	$1,049.98	
EUBANKS JR JOHN H & JAMIE A	122226050000038900	SF	1	$12,888.66	$986.98	$1,049.98	
SHARIF NASIR & SHAZIA NASIR	122226050000039000	SF	1	$12,888.66	$986.98	$1,049.98	
TREVISANI RONALD J	122226050000039100	SF	1	$12,888.66	$986.98	$1,049.98	
COMINATO SALIM LUCIANE M AND WILLIAM SALIM JR	122226050000039200	SF	1	$12,888.66	$986.98	$1,049.98	
REDDY MOVVA N	122226050000039300	SF	1	$12,888.66	$986.98	$1,049.98	
HASSANEIN ASHRAF M & MAHA K	122226050000039400	SF	1	$12,888.66	$986.98	$1,049.98	
FERGUSON ANDREW L JR & DRUNELL T TRUSTEES	122226050000039500	SF	1	$12,888.66	$986.98	$1,049.98	
JAROSZUK IRENE TRUSTEE	122226050000039600	SF	1	$12,888.66	$986.98	$1,049.98	
GEBAUER RUEDIGER & STACY	122226050000039700	SF	1	$12,888.66	$986.98	$1,049.98	
OMA ENTERPRISES LLC	122226050000039800	SF	2	$25,777.32	$1,973.96	$2,099.96	
DCS REAL ESTATE INVESTMENTS LLC	122226050100040100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100040200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100040300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100040400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100040500	SF	1	$12,888.66	$986.98	$1,049.98	
GANT EBONI & DEVIN D	122226050100040600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100040700	SF	1	$12,888.66	$986.98	$1,049.98	
BWJ LLC	122226050100040800	SF	2	$25,777.32	$1,973.96	$2,099.96	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100041800	SF	1	$12,888.66	$986.98	$1,049.98	
DA SILVA JUNIOR ANTONIO C & PRISCILA FILIPOV SILVA	122226050100041900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100042000	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100042100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100042200	SF	1	$12,888.66	$986.98	$1,049.98	
AKHIL & NEER DAYAL LIVING TRUST	122226050100042300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100042400	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
DCS REAL ESTATE INVESTMENTS LLC	122226050100042500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100042600	SF	1	$12,888.66	$986.98	$1,049.98	
K4 PROPERTIES LLC	122226050100042700	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100042800	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100042900	SF	1	$12,888.66	$986.98	$1,049.98	
WILMINGTON DEVELOPMENT SERVICES INC	122226050100043000	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100043100	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100043200	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100043300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100043400	SF	1	$12,888.66	$986.98	$1,049.98	
HASSANEIN ASHRAF M	122226050100043500	SF	1	$12,888.66	$986.98	$1,049.98	
ATMAKURI RAMGOPAL & VAGDEVI	122226050100043600	SF	1	$12,888.66	$986.98	$1,049.98	
THOMAS A KOVATCH FAMILY 2012 DYNASTY TRUST	122226050100043700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100043800	SF	1	$12,888.66	$986.98	$1,049.98	
CONNELLY KEVIN & LAUREL	122226050100043900	SF	1	$12,888.66	$986.98	$1,049.98	
SMART SPACES LLC	122226050100044000	SF	1	$12,888.66	$986.98	$1,049.98	
JANICE COLONTONIO LLC	122226050100044100	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100044200	SF	1	$12,888.66	$986.98	$1,049.98	
BAIK ANDREW S & DONNA	122226050100044300	SF	1	$12,888.66	$986.98	$1,049.98	
DOLLAR DEBORAH & BRUCE A	122226050100044400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100044500	SF	1	$12,888.66	$986.98	$1,049.98	
BLYSTONE RICHARD V & NEIRE R SOARES SANTOS	122226050100044600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100044700	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100044800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100044900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100045000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100045100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100045200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100045300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100045400	SF	1	$12,888.66	$986.98	$1,049.98	
DE CASTRO BARROS CAMILA	122226050100045500	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100045600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100045700	SF	1	$12,888.66	$986.98	$1,049.98	
PASOS AMAURY A JR	122226050100045800	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100045900	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
NIGRO LLC	122226050100046000	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100046100	SF	1	$12,888.66	$986.98	$1,049.98	
STURUP AGOSTINI JULIO E & ZURINE	122226050100046200	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100046300	SF	1	$12,888.66	$986.98	$1,049.98	
CASTILLO ELIAS & HEIDY	122226050100046400	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100046500	SF	1	$12,888.66	$986.98	$1,049.98	
DE LIMA TAVARES RICHARDO A & CRISTIANE FURTADO	122226050100046600	SF	1	$12,888.66	$986.98	$1,049.98	
ROBERT KANTECKI REVOCABLE TRUST AND	122226050100046700	SF	1	$12,888.66	$986.98	$1,049.98	
LTC REAL ESTATE INVESTMENTS LLC	122226050100046800	SF	1	$12,888.66	$986.98	$1,049.98	
KAHWATY JOHN & SHEILA M	122226050100046900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050100047000	SF	1	$12,888.66	$986.98	$1,049.98	
DELVA OMILDA & YVON	122226050100047100	SF	1	$12,888.66	$986.98	$1,049.98	
DE GRASSE ANDRE	122226050100047200	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050100047300	SF	1	$12,888.66	$986.98	$1,049.98	
SIMS JAMES K & TONYA	122226050100047400	SF	1	$12,888.66	$986.98	$1,049.98	
CLEMENTE DOS SANTOS CHRISTINE F &	122226050100047500	SF	1	$12,888.66	$986.98	$1,049.98	
16809 BOLSENA LLC	122226050100047600	SF	1	$12,888.66	$986.98	$1,049.98	
SANTIAGO TENSY C & EDDIE GONZALEZ NAZARIO	122226050100047700	SF	1	$12,888.66	$986.98	$1,049.98	
16801 BOLSENA DRIVE LLC	122226050100047800	SF	1	$12,888.66	$986.98	$1,049.98	
HARTMAN MICHAEL D & AMY	122226050100047900	SF	1	$12,888.66	$986.98	$1,049.98	
BAUMGARTNER MATTHEW J	122226050100048000	SF	1	$12,888.66	$986.98	$1,049.98	
LITTLE ALFRED JR ET AL	122226050100048100	SF	1	$12,888.66	$986.98	$1,049.98	
LITTLE ALFRED JR ET AL	122226050100048200	SF	1	$12,888.66	$986.98	$1,049.98	
WINKER JESSE	122226050100048300	SF	1	$12,888.66	$986.98	$1,049.98	
SOLN BUSINESS LLC	122226050200000300	SF	1	$12,888.66	$986.98	$1,049.98	
SOLN BUSINESS LLC	122226050200000400	SF	1	$12,888.66	$986.98	$1,049.98	
CHENG YAN & YANFANG LU	122226050200000500	SF	1	$12,888.66	$986.98	$1,049.98	
KEVIN M FORBUSH LIVING TRUST	122226050200000600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200000700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200000800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200000900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200001000	SF	1	$12,888.66	$986.98	$1,049.98	
KNIGHT CHRISTOPHER C & KELLIE A LIFE ESTATE	122226050200001100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200001200	SF	1	$12,888.66	$986.98	$1,049.98	
CN CAPITAL GROUP LLC	122226050200001300	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
HAYWARD DAVID D & TERESA I MILLER	122226050200001400	SF	1	$12,888.66	$986.98	$1,049.98	
SALES ADALTON	122226050200001500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200001600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200001700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200001800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200001900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200002000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200002100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200002200	SF	1	$12,888.66	$986.98	$1,049.98	
MASTERSON MARK J & CHRISTINA M	122226050200002300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200002900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200003900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200004000	SF	1	$12,888.66	$986.98	$1,049.98	
QUINTERO GOMEZ JORGE L & ASTRID B NINO QUINON	122226050200004100	SF	1	$12,888.66	$986.98	$1,049.98	
CN CAPITAL GROUP LLC	122226050200004200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200004300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200004700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200004800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200004900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005500	SF	1	$12,888.66	$986.98	$1,049.98	
CRUZ SILVERIO ET AL	122226050200005600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200005900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200006600	SF	1	$12,888.66	$986.98	$1,049.98	
FORATO CARLOS	122226050200006700	SF	1	$12,888.66	$986.98	$1,049.98	
PACIFIC LEADERSHIP SYSTEMS INC	122226050200006800	SF	1	$12,888.66	$986.98	$1,049.98	
POPULACE ENCORE LLC	122226050200006900	SF	1	$12,888.66	$986.98	$1,049.98	
ARTURO CAMARA LLC	122226050200007000	SF	1	$12,888.66	$986.98	$1,049.98	
EVELYN CLEVELAND FAMILY TRUST &	122226050200007100	SF	1	$12,888.66	$986.98	$1,049.98	
BROWN PAUL & KRISTEN LIFE ESTATE	122226050200007200	SF	1	$12,888.66	$986.98	$1,049.98	
WELLS CHET W & PATRICIA A	122226050200007300	SF	1	$12,888.66	$986.98	$1,049.98	
STONE INVEST USA LLC	122226050200007400	SF	1	$12,888.66	$986.98	$1,049.98	
FUJIMURA DE SOUZA ANDERSON R & JESSICA L	122226050200007500	SF	1	$12,888.66	$986.98	$1,049.98	
FILIPOV SILVA REVOCABLE TRUST	122226050200007600	SF	1	$12,888.66	$986.98	$1,049.98	
SHOOK JOHN E & MONICA S	122226050200007700	SF	1	$12,888.66	$986.98	$1,049.98	
ARANA RONALD & CLAUDINA	122226050200007800	SF	1	$12,888.66	$986.98	$1,049.98	
TSAI REVOCABLE LIVING TRUST	122226050200007900	SF	1	$12,888.66	$986.98	$1,049.98	
AYALA-HERNANDEZ EDWIN D & JESSICA NARVAEZ-LUG	122226050200008000	SF	1	$12,888.66	$986.98	$1,049.98	
RATTRAY TYLA M & SAMANTHA	122226050200008100	SF	1	$12,888.66	$986.98	$1,049.98	
SEGUR HOLDINGS CORP	122226050200008200	SF	1	$12,888.66	$986.98	$1,049.98	
BIRCHER BRETT & ODETTE	122226050200008300	SF	1	$12,888.66	$986.98	$1,049.98	
KANARY KIMBERLY & SHAUN	122226050200008400	SF	1	$12,888.66	$986.98	$1,049.98	
MORRIS GREGORY R & RENEE M	122226050200008500	SF	1	$12,888.66	$986.98	$1,049.98	
MEDEIROS DE AZEVEDO OTTO JR	122226050200008600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
FOLEY WILLIAM JR & CHERRYLIN M	122226050200008700	SF	1	$12,888.66	$986.98	$1,049.98	
ZHANG LESLEY ET AL	122226050200008800	SF	1	$12,888.66	$986.98	$1,049.98	
ANTONY OSEITUTU LIVING TRUST	122226050200008900	SF	1	$12,888.66	$986.98	$1,049.98	
ODUNTAN ADEKUNLE R & OPEYEMI O	122226050200009000	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH INVESTMENTS LLC	122226050200009100	SF	1	$12,888.66	$986.98	$1,049.98	
FERRAZ DE CAMPOS RAQUEL AND FELIPE DO COUTO DU	122226050200009200	SF	1	$12,888.66	$986.98	$1,049.98	
DENNIS DONALD L JR	122226050200009300	SF	1	$12,888.66	$986.98	$1,049.98	
PEGGY A OLIVAS REVOCABLE TRUST AND	122226050200009400	SF	1	$12,888.66	$986.98	$1,049.98	
BONURA MICHAEL E & JENNIFER P	122226050200009500	SF	1	$12,888.66	$986.98	$1,049.98	
MARINELARENA DOMINGUEZ EDGAR I &	122226050200009600	SF	1	$12,888.66	$986.98	$1,049.98	
T&M DAILY FAMILY TRUST	122226050200009700	SF	1	$12,888.66	$986.98	$1,049.98	
CAMILLI RENATO AND CLAUDIA C AFFONSO	122226050200009800	SF	1	$12,888.66	$986.98	$1,049.98	
PERES NETO MARIO C & MARIANA BARROS PERES	122226050200009900	SF	1	$12,888.66	$986.98	$1,049.98	
ANAGNOS CHRIST N & CAROL A	122226050200010000	SF	1	$12,888.66	$986.98	$1,049.98	
RIVERA RODRIGUEZ GERARDO AND ZEILA D FUENTES	122226050200010100	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH INVESTMENTS LLC	122226050200010200	SF	1	$12,888.66	$986.98	$1,049.98	
ANDRADE WAGNER & CARLA B	122226050200010300	SF	1	$12,888.66	$986.98	$1,049.98	
BEERS KEVIN M & KELSEY C	122226050200010400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200010500	SF	1	$12,888.66	$986.98	$1,049.98	
IRCA DEVELOPERS LLC	122226050200010600	SF	1	$12,888.66	$986.98	$1,049.98	
VAN LEDFORD BRANDON AND LINDY VAN LEDFORD	122226050200010700	SF	1	$12,888.66	$986.98	$1,049.98	
GHERGHEL JASON & AMY	122226050200010800	SF	1	$12,888.66	$986.98	$1,049.98	
JOSEPH-GARCIA MICHELLE & FREDY GARCIA	122226050200010900	SF	1	$12,888.66	$986.98	$1,049.98	
SILVA EVELYN J M	122226050200011000	SF	1	$12,888.66	$986.98	$1,049.98	
MC INERNEY MICHELLE L M	122226050200011100	SF	1	$12,888.66	$986.98	$1,049.98	
KIM YONGSEOK & MIYEONG JO	122226050200011200	SF	1	$12,888.66	$986.98	$1,049.98	
BWJ LLC	122226050200011300	SF	1	$12,888.66	$986.98	$1,049.98	
GUEDES DE OLIVEIRA RICARDO	122226050200011400	SF	1	$12,888.66	$986.98	$1,049.98	
DA SILVA CASEIRO LUIZ H & PAULA V CASEIRO	122226050200011500	SF	1	$12,888.66	$986.98	$1,049.98	
CLEM GIULIANA P C	122226050200011600	SF	1	$12,888.66	$986.98	$1,049.98	
LI SHAN & HAIAN LIN	122226050200011700	SF	1	$12,888.66	$986.98	$1,049.98	
SILLS SANDRA M	122226050200011800	SF	1	$12,888.66	$986.98	$1,049.98	
HUA WEN	122226050200011900	SF	1	$12,888.66	$986.98	$1,049.98	
	122226050200012000	SF	1	$12,888.66	$986.98	$1,049.98	
MEZZANOTTE THOMAS J & JENNIFER L	122226050200012100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
DREAM FINDERS HOMES LLC	122226050200012200	SF	1	$12,888.66	$986.98	$1,049.98	
METCALF CLINTON T AND LUCIANA D M ARAUJO MARTI	122226050200012300	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH INVESTMENTS LLC	122226050200012400	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200012500	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200012600	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200012700	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200012800	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200012900	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013000	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013100	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013200	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013300	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013400	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013500	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200013600	SF	1	$12,888.66	$986.98	$1,049.98	
MARTIN MICHAEL G & RACHEL M	122226050200013700	SF	1	$12,888.66	$986.98	$1,049.98	
SOENDERGAARD MARIA	122226050200013800	SF	1	$12,888.66	$986.98	$1,049.98	
FERNANDES DE LIMA DANIEL & SABRINE MARINHO DOR	122226050200013900	SF	1	$12,888.66	$986.98	$1,049.98	
WILLIAMS JUSTIN R & RACHEL T	122226050200014000	SF	1	$12,888.66	$986.98	$1,049.98	
UNILAND PARTNERSHIP OF DELAWARE LP	122226050200014100	SF	1	$12,888.66	$986.98	$1,049.98	
CASAS Y CASAS PROPERTIES LLC	122226050200014200	SF	1	$12,888.66	$986.98	$1,049.98	
GARY J MATULA REVOCABLE TRUST	122226050200014300	SF	1	$12,888.66	$986.98	$1,049.98	
HURTADO ILDEGAR B S & ELEIDA C R VILLACINDA	122226050200014400	SF	1	$12,888.66	$986.98	$1,049.98	
HAO GRACE & SHUWEN LUAN	122226050200014500	SF	1	$12,888.66	$986.98	$1,049.98	
VILLEGAS VAN DER LINDE SILVIA M	122226050200014600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200014700	SF	1	$12,888.66	$986.98	$1,049.98	
WALDMAN BENJAMIN A & LINDSAY L	122226050200014800	SF	1	$12,888.66	$986.98	$1,049.98	
VILLEFRANCHE TROIS LLC	122226050200014900	SF	1	$12,888.66	$986.98	$1,049.98	
GRASSET GIMENEZ-ARNAU CRISTINA & RAMIRO E SUA	122226050200015000	SF	1	$12,888.66	$986.98	$1,049.98	
ANDRADE WAGNER & CARLA	122226050200015100	SF	1	$12,888.66	$986.98	$1,049.98	
O'NEAL LUCILLE	122226050200015200	SF	1	$12,888.66	$986.98	$1,049.98	
SINGH HARJINDER & ROBINA BASS	122226050200015300	SF	1	$12,888.66	$986.98	$1,049.98	
MARTINEZ BARRIOS JOEL V & CINTYA G Z BELLO	122226050200015400	SF	1	$12,888.66	$986.98	$1,049.98	
VILLEFRANCHE DEUX LLC	122226050200015500	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICK L & VANESSA	122226050200015600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
BEEBE JULIE A AND DANIEL L BEEBE	122226050200015700	SF	1	$12,888.66	$986.98	$1,049.98	
ZHONG JIE & LINGYU YE	122226050200015800	SF	1	$12,888.66	$986.98	$1,049.98	
CASTILLO EDGAR H & ARACELI C	122226050200015900	SF	1	$12,888.66	$986.98	$1,049.98	
ULMANN EDUARDO J & ALESSANDRA S LIFE ESTATE	122226050200016000	SF	1	$12,888.66	$986.98	$1,049.98	
INVERSIONES PATRACA SAS	122226050200016100	SF	1	$12,888.66	$986.98	$1,049.98	
PARAS GEORGE J & LISA A	122226050200016200	SF	1	$12,888.66	$986.98	$1,049.98	
UNDERHILL MARC P & CELIA R CAVALLI	122226050200016300	SF	1	$12,888.66	$986.98	$1,049.98	
ZHENG XUJUN & JING DENG	122226050200016400	SF	1	$12,888.66	$986.98	$1,049.98	
LEVENDUSKI SHAWN A & KELLY H	122226050200016500	SF	1	$12,888.66	$986.98	$1,049.98	
GRANERO ROBSON & FERNANDA GONZALEZ GRANERO	122226050200016600	SF	1	$12,888.66	$986.98	$1,049.98	
VILLAFRANCHE QUATRE LLC	122226050200016700	SF	1	$12,888.66	$986.98	$1,049.98	
BARROS MAIA ANIELLY & ANABELLA PEZET BATIZ	122226050200016800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200016900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200017000	SF	1	$12,888.66	$986.98	$1,049.98	
CHAVES LEYTON ALEJANDRO J ET AL	122226050200017100	SF	1	$12,888.66	$986.98	$1,049.98	
WHITSON BO K & MARGARET L	122226050200017200	SF	1	$12,888.66	$986.98	$1,049.98	
WALKER AMBER M	122226050200017300	SF	1	$12,888.66	$986.98	$1,049.98	
HUGHES JAMES C JR & ERIN A	122226050200017400	SF	1	$12,888.66	$986.98	$1,049.98	
QKCORP 16140 LLC	122226050200017500	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200017600	SF	1	$12,888.66	$986.98	$1,049.98	
ZANNONI PEDRO L M & JULIANA G F	122226050200017700	SF	1	$12,888.66	$986.98	$1,049.98	
CAMERON LINDA	122226050200017800	SF	1	$12,888.66	$986.98	$1,049.98	
HARRIS RUDOLPH D AND SABRINA TAYLOR	122226050200017900	SF	1	$12,888.66	$986.98	$1,049.98	
SILVEIRA FAMILY LLC	122226050200018000	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200018100	SF	1	$12,888.66	$986.98	$1,049.98	
TORRES-DIAZ CARLOS D & LIZETTE M TORRES	122226050200018200	SF	1	$12,888.66	$986.98	$1,049.98	
MENDEZ CASTANER LUMEN A & LORENA CUEBAS ROSA	122226050200018300	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200018400	SF	1	$12,888.66	$986.98	$1,049.98	
JP FAMILY TRUST	122226050200018500	SF	1	$12,888.66	$986.98	$1,049.98	
LOPEZ JILL A & VICTOR J ORTIZ RAMOS	122226050200018600	SF	1	$12,888.66	$986.98	$1,049.98	
BUONO MICHAEL & LISA	122226050200018700	SF	1	$12,888.66	$986.98	$1,049.98	
MASON KIRK A & VANESSA S	122226050200018800	SF	1	$12,888.66	$986.98	$1,049.98	
BRAVO JAIME M & MARIA A	122226050200018900	SF	1	$12,888.66	$986.98	$1,049.98	
LEMON WILLIAM K & NURYS C	122226050200019000	SF	1	$12,888.66	$986.98	$1,049.98	
CICIARELLI JOHN G & NINA A	122226050200019100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
ADROUNIE JULIE T & THOMAS M	122226050200019200	SF	1	$12,888.66	$986.98	$1,049.98	
HALLON JOSHUA L & DANAY	122226050200019300	SF	1	$12,888.66	$986.98	$1,049.98	
LEITZKE DAVID L & JILL E	122226050200019400	SF	1	$12,888.66	$986.98	$1,049.98	
DREYER PAUL T & CHERYL M	122226050200019500	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200019600	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200019700	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200019800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200019900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200020000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200020100	SF	1	$12,888.66	$986.98	$1,049.98	
DREAM FINDERS HOMES LLC	122226050200020200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200020300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200020400	SF	1	$12,888.66	$986.98	$1,049.98	
KGP REAL ESTATE HOLDING LLC	122226050200020500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200020600	SF	1	$12,888.66	$986.98	$1,049.98	
ROCHA WESLEY A & CRISTIANE K	122226050200020700	SF	1	$12,888.66	$986.98	$1,049.98	
ANN BUSINESS LLC	122226050200020800	SF	1	$12,888.66	$986.98	$1,049.98	
SERGIO MORAES DE FREITAS & NEIDIMAR BARCELOS R	122226050200020900	SF	1	$12,888.66	$986.98	$1,049.98	
WALDMAN CHRISTOPHER M & ABIGAIL	122226050200021000	SF	1	$12,888.66	$986.98	$1,049.98	
RODRIGUES ALVES THIAGO M & TATIANA D P DAL VECH	122226050200021100	SF	1	$12,888.66	$986.98	$1,049.98	
AREINAMO IGOR A & MELISSA	122226050200021200	SF	1	$12,888.66	$986.98	$1,049.98	
HUBER KIMBERLY C & TYLER J	122226050200021300	SF	1	$12,888.66	$986.98	$1,049.98	
CLEMONS VERNON L JR & PAMELA P	122226050200021400	SF	1	$12,888.66	$986.98	$1,049.98	
MORRISSEY VALERIE A	122226050200021500	SF	1	$12,888.66	$986.98	$1,049.98	
BARRETO MIGUEL A ET AL	122226050200021600	SF	1	$12,888.66	$986.98	$1,049.98	
SEGUR HOLDINGS CORP	122226050200021700	SF	1	$12,888.66	$986.98	$1,049.98	
JOHNSTON DAVID R	122226050200021800	SF	1	$12,888.66	$986.98	$1,049.98	
DESSLER RICHARD J	122226050200021900	SF	1	$12,888.66	$986.98	$1,049.98	
ALONSO PEDRO L & FLOR M VELEZ	122226050200022000	SF	1	$12,888.66	$986.98	$1,049.98	
COSTA ROSSETI BRUNA P & ARMANDO R NETTO	122226050200022100	SF	1	$12,888.66	$986.98	$1,049.98	
BELLA COLLINA 15750 VETTA DRIVE LLC	122226050200022200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200022300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200022400	SF	1	$12,888.66	$986.98	$1,049.98	
PYAN MICHELLE L	122226050200022500	SF	1	$12,888.66	$986.98	$1,049.98	
TUCCIO ALEXANDER AND SHANNON MC GREGOR	122226050200022600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
PONT EQUITES LLC	122226050200022700	SF	1	$12,888.66	$986.98	$1,049.98	
FARIAS GRISELDA	122226050200022800	SF	1	$12,888.66	$986.98	$1,049.98	
BC 356 LLC	122226050200022900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200023700	SF	1	$12,888.66	$986.98	$1,049.98	
CALDERARO FERNANDA B	122226050200023800	SF	1	$12,888.66	$986.98	$1,049.98	
BENITO JUAREZ GIMENES SIQUEIRA MARCO A	122226050200023900	SF	1	$12,888.66	$986.98	$1,049.98	
MC NALLY CONSTRUCTION GROUP LLC	122226050200024000	SF	1	$12,888.66	$986.98	$1,049.98	
CN CAPITAL GROUP LLC	122226050200024100	SF	1	$12,888.66	$986.98	$1,049.98	
MONTY NANETTE	122226050200024200	SF	1	$12,888.66	$986.98	$1,049.98	
SUNSET PROPERTIES ALPHA LLC	122226050200024300	SF	1	$12,888.66	$986.98	$1,049.98	
RIBOT RODRIGUEZ JOSE M ET AL	122226050200024400	SF	1	$12,888.66	$986.98	$1,049.98	
AD & SONS INTERNATIONAL ENTERPRISES LLC	122226050200024500	SF	1	$12,888.66	$986.98	$1,049.98	
CN CAPITAL GROUP LLC	122226050200024600	SF	1	$12,888.66	$986.98	$1,049.98	
CHANG ANDY C & YUN-LI P	122226050200024700	SF	1	$12,888.66	$986.98	$1,049.98	
KENNEDY SCOTT R & MELLITA R	122226050200024800	SF	1	$12,888.66	$986.98	$1,049.98	
MARTINEZ RODRIGUEZ ANIBAL J &	122226050200024900	SF	1	$12,888.66	$986.98	$1,049.98	
MERG COMPANY LLC	122226050200025000	SF	1	$12,888.66	$986.98	$1,049.98	
TROY A BENNETT FAMILY TRUST	122226050200025100	SF	1	$12,888.66	$986.98	$1,049.98	
COFFEY KENNETH B & SHPTIME JUSUFI	122226050200025200	SF	1	$12,888.66	$986.98	$1,049.98	
D'AMOUR ANDREA C & JEFFREY A	122226050200025300	SF	1	$12,888.66	$986.98	$1,049.98	
16018 VETTA BCOLLINA LLC	122226050200025400	SF	1	$12,888.66	$986.98	$1,049.98	
BILLINGSLEA ROBERT ET AL	122226050200025500	SF	1	$12,888.66	$986.98	$1,049.98	
MIN JONG JUN	122226050200025600	SF	1	$12,888.66	$986.98	$1,049.98	
GOLDENBERG MAKSIM	122226050200025700	SF	1	$12,888.66	$986.98	$1,049.98	
POPULACE LLC	122226050200025800	SF	1	$12,888.66	$986.98	$1,049.98	
MASOOD AALI	122226050200025900	SF	1	$12,888.66	$986.98	$1,049.98	
POPULACE LLC	122226050200026000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200026100	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
BARKER GERALD R & ALYSSA M LIFE ESTATE	122226050200026200	SF	1	$12,888.66	$986.98	$1,049.98	
LEDFORD CHRISTIAN & ELIZABETH ZINER	122226050200026300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200026400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200026500	SF	1	$12,888.66	$986.98	$1,049.98	
DELMONTE DONALD	122226050200026600	SF	1	$12,888.66	$986.98	$1,049.98	
LEIGHTON CHRISTIAN A	122226050200026700	SF	1	$12,888.66	$986.98	$1,049.98	
LTC REAL ESTATE INVESTMENTS LLC	122226050200026800	SF	1	$12,888.66	$986.98	$1,049.98	
JOHNSON LAWRENCE & LAURIS	122226050200026900	SF	1	$12,888.66	$986.98	$1,049.98	
REUDA-FABRE OMAR & JASMINE	122226050200027000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027600	SF	1	$12,888.66	$986.98	$1,049.98	
TEMPEL RICHARD A & AMANDA C	122226050200027700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200027800	SF	1	$12,888.66	$986.98	$1,049.98	
GONZALEZ JORGE Y & YADY A MARTINEZ	122226050200027900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENT LLC	122226050200028000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028600	SF	1	$12,888.66	$986.98	$1,049.98	
GUSTIN DAVID J & KRYSTEL	122226050200028700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200028900	SF	1	$12,888.66	$986.98	$1,049.98	
WHITTINGTON SAMUEL & JOCELYN	122226050200029000	SF	1	$12,888.66	$986.98	$1,049.98	
CAI RU YI AND QIAN CAI	122226050200029100	SF	1	$12,888.66	$986.98	$1,049.98	
BROWN MORRY D & AMY M	122226050200029200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200029300	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200029400	SF	1	$12,888.66	$986.98	$1,049.98	
HOLLOSI STEVEN & RITA W LIFE ESTATE	122226050200029500	SF	1	$12,888.66	$986.98	$1,049.98	
WILLIAMS JUSTIN & RACHEL	122226050200029600	SF	1	$12,888.66	$986.98	$1,049.98	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
VAN GLAHN EUGENE A JR & SHIRLEY	122226050200029700	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH INVESTMENTS LLC	122226050200029800	SF	1	$12,888.66	$986.98	$1,049.98	
HOLLANDSWORTH JASON A & STEPHANIE A	122226050200029900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200030000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200030100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050200030200	SF	1	$12,888.66	$986.98	$1,049.98	
KUYKENDOLL DUSTIN & KIRSTEN	122226050200030300	SF	1	$12,888.66	$986.98	$1,049.98	
BARRETO GUILHERME L & GISELE C V	122226050200030400	SF	1	$12,888.66	$986.98	$1,049.98	
FOWLER RUSSELL S	122226050200030500	SF	1	$12,888.66	$986.98	$1,049.98	
CARRERO LIGIA M & CARLOS E CANIZALES SANCHEZ	122226050200030600	SF	1	$12,888.66	$986.98	$1,049.98	
ZEITZER CORY M & LINDA J	122226050200030700	SF	1	$12,888.66	$986.98	$1,049.98	
EVANS OMAR & LORI DIPIETRO-	122226050200030800	SF	1	$12,888.66	$986.98	$1,049.98	
CACERES PARDO JUAN P	122226050200030900	SF	1	$12,888.66	$986.98	$1,049.98	
KARSLIOGLU MUGE & KAGAN	122226050200031000	SF	1	$12,888.66	$986.98	$1,049.98	
DUNDORE DWAYNE S	122226050200031100	SF	1	$12,888.66	$986.98	$1,049.98	
COHEN LOUIS TRUSTEE	122226050200031200	SF	1	$12,888.66	$986.98	$1,049.98	
FLORIO ROBERT J & THERESA M	122226050200031300	SF	1	$12,888.66	$986.98	$1,049.98	
WONG ALAN M LIFE ESTATE	122226050200031400	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICKY L & VANESSA C	122226050200031500	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICKY L & VANESSA C	122226050200031600	SF	1	$12,888.66	$986.98	$1,049.98	
SCHARICH RICKY L & VANESSA C	122226050200031700	SF	1	$12,888.66	$986.98	$1,049.98	
MARTINS PASIANI DAYANE B	122226050200031800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS CAPITAL INVESTMENTS LLC	122226050200B00000	Comm	6.34	$40,845.34	$3,127.83	$3,327.48	
DCS CAPITAL INVESTMENTS LLC	122226050200G00000	Comm	6.36	$40,964.13	$3,136.93	$3,337.16	
DCS REAL ESTATE INVESTMENTS LLC	1022260504G0100000	Comm	0.03	$174.99	$13.40	$14.26	
DCS REAL ESTATE INVESTMENTS LLC	102226050400R00000	Comm	0.03	$180.73	$13.84	$14.72	
DCS CAPITAL INVESTMENTS LLC	122226050200N00000	Comm	78.05	$502,979.91	$38,516.91	$40,975.44	
DANNBAUER ROBERT & CHRISTINE	1222260505000009B0	SF	3	$38,665.98	$2,960.94	$3,149.94	
VARMA ADARSH B & AMRIT B	112226040000010100	Condo	1	$4,833.25	$370.12	$393.74	
BELTRAM ANDREA & DANIEL G	112226040000010200	Condo	1	$4,833.25	$370.12	$393.74	
GORENER NICHOLAS	112226040000010300	Condo	1	$4,833.25	$370.12	$393.74	
GAVAGNI DANIELLE	112226040000010400	Condo	1	$4,833.25	$370.12	$393.74	
KINDER WENDY & WILLIAM H	112226040000010500	Condo	1	$4,833.25	$370.12	$393.74	
SCHARICH RICKY L &	112226040000010600	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000010700	Condo	1	$4,833.25	$370.12	$393.74	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
CARPENTER MICHAEL & ANTONETTE	112226040000020100	Condo	1	$4,833.25	$370.12	$393.74	
320REI INC	112226040000020200	Condo	1	$4,833.25	$370.12	$393.74	
FOREIGN INVESTMENTS AND FINANCE LLC USA	112226040000020300	Condo	1	$4,833.25	$370.12	$393.74	
HEARD HARVEY L JR & JOAN P LYONS-	112226040000020400	Condo	1	$4,833.25	$370.12	$393.74	
SADOWSKI BRIAN M	112226040000020500	Condo	1	$4,833.25	$370.12	$393.74	
BRUFF NORMA	112226040000020600	Condo	1	$4,833.25	$370.12	$393.74	
SICELOFF CARLA M	112226040000020700	Condo	1	$4,833.25	$370.12	$393.74	
POULSEN BO & IRMA URBIZO-	112226040000030100	Condo	1	$4,833.25	$370.12	$393.74	
SANTOS JESUS M & MARISELA GONZALEZ CHEVERE	112226040000030200	Condo	1	$4,833.25	$370.12	$393.74	
BRAGA ROMULO J &	112226040000030300	Condo	1	$4,833.25	$370.12	$393.74	
UNIT 305 CR 455 16300 LLC	112226040000030400	Condo	1	$4,833.25	$370.12	$393.74	
CAROL A PREVOST REVOCABLE LIVING TRUST	112226040000030500	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000030600	Condo	1	$4,833.25	$370.12	$393.74	
FAN PENG	112226040000030700	Condo	1	$4,833.25	$370.12	$393.74	
KOREK FARIAS PAULO S & KARLA A	112226040000040100	Condo	1	$4,833.25	$370.12	$393.74	
CASTRO AXEL & MARIBEL MORALES	112226040000040200	Condo	1	$4,833.25	$370.12	$393.74	
TRILLIAM PROPERTIES LLC	112226040000040300	Condo	1	$4,833.25	$370.12	$393.74	
CLINKSCALES FRANCES H & PHILLIP H	112226040000040400	Condo	1	$4,833.25	$370.12	$393.74	
DE FRAIN ERIC M & JO ANN	112226040000040500	Condo	1	$4,833.25	$370.12	$393.74	
SHAMSIE-MC CABE TAMMY K & MAURICE G MC CABE	112226040000040600	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000040700	Condo	1	$4,833.25	$370.12	$393.74	
FERRANTELLO DANIELLE L AND FRANK S FERRANTELLO	112226040000041000	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000041100	Condo	1	$4,833.25	$370.12	$393.74	
QUISPE GLADYS AND METODIO QUISPE	112226040000041200	Condo	1	$4,833.25	$370.12	$393.74	
DOSS JAMES E & ERIKA	112226040000041300	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000041400	Condo	1	$4,833.25	$370.12	$393.74	
LOVERIDGE RUTH L	112226040000041500	Condo	1	$4,833.25	$370.12	$393.74	
SOWITCH BRYCE W & MICHELLE L	112226040000041600	Condo	1	$4,833.25	$370.12	$393.74	
FOREIGN INVESTMENTS AND FINANCE LLC	112226040000050100	Condo	1	$4,833.25	$370.12	$393.74	
FIERRO DIEGO AND LARISSA M CORRETJER	112226040000050200	Condo	1	$4,833.25	$370.12	$393.74	
EQUITY TRUST COMPANY CUSTODIAN	112226040000050300	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000050400	Condo	1	$4,833.25	$370.12	$393.74	
WHITE JOHN S & MONICA K	112226040000050500	Condo	1	$4,833.25	$370.12	$393.74	
RLSD HOLDINGS LLC	112226040000050600	Condo	1	$4,833.25	$370.12	$393.74	
SOOGRIM KAVETA K AND VIJAYA L SINGH	112226040000050700	Condo	1	$4,833.25	$370.12	$393.74	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
FAWN L LEWIS REVOCABLE TRUST	112226040000051000	Condo	1	$4,833.25	$370.12	$393.74	
HEARD DANIEL D	112226040000051100	Condo	1	$4,833.25	$370.12	$393.74	
CARAIBA FLORIDA TRUST	112226040000051200	Condo	1	$4,833.25	$370.12	$393.74	
MANION RUSSELL C	112226040000051300	Condo	1	$4,833.25	$370.12	$393.74	
BELLA COLLINA TOWERS LLC	112226040000051400	Condo	1	$4,833.25	$370.12	$393.74	
HAMILTON MARY E	112226040000051500	Condo	1	$4,833.25	$370.12	$393.74	
NOLASKO WAGNER & RENATA ORNA	112226040000051600	Condo	1	$4,833.25	$370.12	$393.74	
BURTON KYLE & SARA	112226040000060100	Condo	1	$4,833.25	$370.12	$393.74	
RICHMOND PAUL I	112226040000060200	Condo	1	$4,833.25	$370.12	$393.74	
JANSONS MARKUS W & KRISTINA	112226040000060300	Condo	1	$4,833.25	$370.12	$393.74	
WILLS LISA	112226040000060400	Condo	1	$4,833.25	$370.12	$393.74	
DI STEFANO JOSEPH & DOROTHY	112226040000060500	Condo	1	$4,833.25	$370.12	$393.74	
AVANTIME INTERNATIONAL LLC	112226040000060600	Condo	1	$4,833.25	$370.12	$393.74	
BEERS KEVIN M & KELSEY C	112226040000060700	Condo	1	$4,833.25	$370.12	$393.74	
WELSH MARK & CYNTHIA	112226040000061000	Condo	1	$4,833.25	$370.12	$393.74	
LARAKI GHISLAINE AND IHSAIN CHAHIM	112226040000061100	Condo	1	$4,833.25	$370.12	$393.74	
PORTO RALPH	112226040000061200	Condo	1	$4,833.25	$370.12	$393.74	
TRENTINI MATHEUS E ET AL	112226040000061300	Condo	1	$4,833.25	$370.12	$393.74	
DREHER ROBERT K & JANET S	112226040000061400	Condo	1	$4,833.25	$370.12	$393.74	
LOWE JOSHUA E	112226040000061500	Condo	1	$4,833.25	$370.12	$393.74	
BENNETT AMY L & RAYMOND	112226040000061600	Condo	1	$4,833.25	$370.12	$393.74	
MEDEIROS DE AZEVEDO OTTO JR	112226040000070100	Condo	1	$4,833.25	$370.12	$393.74	
GRIMM GAYLE A & STEPHEN	112226040000070200	Condo	1	$4,833.25	$370.12	$393.74	
DE MORAES BARROS ANTONIO C	112226040000070300	Condo	1	$4,833.25	$370.12	$393.74	
KLEIN ANN D	112226040000070400	Condo	1	$4,833.25	$370.12	$393.74	
ZEITZER CORY M & LINDA J	112226040000070500	Condo	1	$4,833.25	$370.12	$393.74	
UHLER EDWARD N & COLLEEN L CORBITT	112226040000070600	Condo	1	$4,833.25	$370.12	$393.74	
RANDAZZO DOMINICK V & DONNA M	112226040000071100	Condo	1	$4,833.25	$370.12	$393.74	
KUYKENDOLL DUSTIN AND KIRSTEN KUYKENDOLL	112226040000071200	Condo	1	$4,833.25	$370.12	$393.74	
YONKER MICHAEL J & TANYA R YONKER	112226040000071300	Condo	1	$4,833.25	$370.12	$393.74	
FITZGERALD MARY K	112226040000071400	Condo	1	$4,833.25	$370.12	$393.74	
DU SIHAI & BAIWEI FU	112226040000071500	Condo	1	$4,833.25	$370.12	$393.74	
BROWN NICOLAS & AMY BENSON	112226040000071600	Condo	1	$4,833.25	$370.12	$393.74	
SIENA AT BELLA COLLINA RENTALS LLC	122226050100000003	Condo	8.33	$40,260.95	$3,083.08	$3,279.87	
SIENA AT BELLA COLLINA RENTALS LLC	122226050100000004	Condo	8.33	$40,260.95	$3,083.08	$3,279.87	

Owner	Property*	Type	Units	Allocated	Allocation	Allocation (1)	
SIENA AT BELLA COLLINA RENTALS LLC	122226050100000005	Condo	8.33	$40,260.95	$3,083.08	$3,279.87	
DCS REAL ESTATE INVESTMENTS LLC	122226050600004400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600004500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600004600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600004900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005000	SF	1	$12,888.66	$986.98	$1,049.98	
THOMAS OATICE M & DEBORAH S	122226050600005100	SF	1	$12,888.66	$986.98	$1,049.98	
JARDIM KARLA P	122226050600005200	SF	1	$12,888.66	$986.98	$1,049.98	
MC NALLY CONSTRUCTION GROUP LLC	122226050600005300	SF	1	$12,888.66	$986.98	$1,049.98	
TOLL SOUTHEAST LP COMPANY INC	122226050600005400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005600	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005800	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600005900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006000	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006100	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006200	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006300	SF	1	$12,888.66	$986.98	$1,049.98	
FACTORY OF IDEAS LLC	122226050600006400	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006500	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600006600	SF	1	$12,888.66	$986.98	$1,049.98	
JONES JEFFREY B	122226050600006700	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600039600	SF	1	$12,888.66	$986.98	$1,049.98	
LTC REAL ESTATE INVESTMENTS LLC	122226050600039700	SF	1	$12,888.66	$986.98	$1,049.98	
SINGH HARJINDER	122226050600039800	SF	1	$12,888.66	$986.98	$1,049.98	
TEIXEIRA THIAGO Q & RHAFAELLA O DE ARAUJO	122226050600039900	SF	1	$12,888.66	$986.98	$1,049.98	
DCS REAL ESTATE INVESTMENTS LLC	122226050600040000	SF	1	$12,888.66	$986.98	$1,049.98	
Total Platted			1012.79	$11,662,899.01	$893,114.86	$950,122.19	

Unplatted							
DCS REAL ESTATE INVESTMENTS LLC	1222260500OSR00701	SF	44	$567,100.99	$43,427.14	$46,199.08	
Total Unplatted				$567,100.99	$43,427.14	$46,199.08	
							
Combined Total			1056.79	$12,230,000	$936,542	$996,321	

Owner	Property*	Type	Units

Allocated

Allocation

Allocation (1)

(1) This amount includes 6% to cover collection fees and early payment discounts when collected utilizing the uniform method.

Annual Assessment Periods Average Coupon Rate (%) Maximum Annual Debt Service

30
6.50%
$936,542

* - See Metes and Bounds, attached as Exhibit A

Prepared by: Governmental Management Services - Central Florida, LLC

Section D

RESOLUTION 2024-06

A RESOLUTION AUTHORIZING AND CONFIRMING THE 2024 PROJECT; EQUALIZING, APPROVING, AND LEVYING SPECIAL ASSESSMENTS ON PROPERTY SPECIALLY BENEFITED BY SUCH 2024 PROJECT TO PAY THE COSTS THEREOF; PROVIDING FOR THE PAYMENT AND THE COLLECTION OF SUCH SPECIAL ASSESSMENTS BY THE METHOD PROVIDED FOR BY CHAPTERS 170, 190 AND 197, FLORIDA STATUTES; CONFIRMING THE DISTRICT’S INTENTION TO ISSUE SPECIAL ASSESSMENT REVENUE BONDS; MAKING PROVISIONS FOR TRANSFERS OF REAL PROPERTY TO GOVERNMENTAL BODIES; PROVIDING FOR RECORDING OF AN ASSESSMENT NOTICE; AND PROVIDING FOR SEVERABILITY, CONFLICTS AND AN EFFECTIVE DATE.

BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT AS FOLLOWS:

SECTION 1. AUTHORITY FOR THIS RESOLUTION. This Resolution is adopted pursuant to Chapters 170, 190 and 197, Florida Statutes.

SECTION 2. DISTRICT AUTHORITY AND PREVIOUS ACTIONS.

The Bella Collina Community Development District (“District”) is a local unit of special-purpose government organized and existing under Chapter 190, Florida Statutes.

The District is authorized under Chapter 190, Florida Statutes, to construct roads, water management and control facilities, water and wastewater systems and other public infrastructure projects to serve lands within the District.

The District adopted the Bella Collina Residential Irrigation System Engineer’s Report for Bella Collina Community Development District, dated June 2024 (the “Engineer’s Report”), describing the capital improvement program to be constructed and/or acquired by the District (the “2024 Project”).
The District is authorized by Chapter 170, Florida Statutes, to levy special assessments to pay all, or any part of, the cost of the 2024 Project and to issue special assessment revenue bonds payable from such special assessments as provided in Chapters 190 and 170, Florida Statutes.

SECTION 3. FINDINGS. The District’s Board of Supervisors (“Board”) hereby finds and determines as follows:

It is necessary to the public safety and welfare, and to comply with applicable governmental requirements, that (i) the District provide the 2024 Project, the nature and location of which is described in the Engineer’s Report and the plans and specifications on file at the

District Manager’s office at 219 E. Livingston Street, Orlando, Florida 32801; (ii) the cost of such 2024 Project be assessed against the lands specially benefited by such projects; and (iii) the District issue bonds to provide funds for such purposes, pending the receipt of such special assessments.

The provisions of said infrastructure projects, the levying of such special assessments and the sale and issuance of such bonds serves a proper, essential and valid public purpose.

In order to provide funds with which to pay the costs of the 2024 Project which are to be assessed against the benefited properties, pending the collection of such special assessments, it is necessary for the District to sell and issue its not-to-exceed $12,230,000 Bella Collina Community Development District Special Assessment Bonds, Series 2024 (the “Series 2024 Bonds”) in one or more series (“Bonds”).

In Resolution 2024-04, the Board determined to provide the 2024 Project and to defray the cost thereof by making special assessments on benefited property and expressed an intention to issue the Bonds to provide the funds needed for the 2024 Project prior to the collection of such special assessments. Resolution 2024-09 was adopted in compliance with the requirements of Section 170.03, Florida Statutes, and prior to the time the same was adopted, the requirements of Section 170.04, Florida Statutes had been complied with.

As directed by Resolution 2024-04 said Resolution was published as required by Section 170.05, Florida Statutes, and a copy of the publisher’s affidavit of publication is on file with the District Manager.

As directed by Resolution 2024-04, a preliminary assessment roll was prepared and filed with the Board as required by Section 170.06, Florida Statutes.

The Board, by Resolution 2024-04, and as ratified today, adopted the Master Assessment Methodology for Bella Collina Community Development District, dated June 13, 2024 (the “Assessment Methodology”), attached hereto and incorporated herein as Exhibit “A”.

The Board, by Resolution 2024-04, and as ratified today, approved the Engineer’s
Report.
As required by Section 170.07, Florida Statutes, upon completion of the preliminary assessment roll, the Board adopted Resolution 2024-05 fixing the time and place of a public hearing at which owners of the property to be assessed and other persons interested therein may appear before the Board and be heard as to (i) the propriety and advisability of making the improvements, (ii) the cost thereof, (iii) the manner of payment therefor, and (iv) the amount thereof to be assessed against each parcel of specially benefited property and providing for the mailing and publication of notice of such public hearing.

Notice of such public hearing has been given by publication and by delivery as required by Section 170.07, Florida Statutes, and affidavits as to such publication and delivery are on file in the office of the Secretary of the Board.

At the time and place specified in the resolution and notice referred to in paragraph
(I) above, the Board met as an Equalization Board, conducted such public hearing and heard and considered all complaints as to the matters described in paragraph (I) above and, based thereon, has made such modifications (if any) in the preliminary assessment roll as it deems desirable at this time.

Having considered any revised costs of the 2024 Project, any revised estimates of financing costs and all complaints and evidence presented at such public hearing, the Board of Supervisors of the District finds and determines:

that the estimated costs of the 2024 Project are as specified in the Engineer’s Report, and the amount of such costs is reasonable and proper; and

that it is reasonable, proper, just and right to assess the cost of such 2024 Project against the properties specially benefited thereby using the methods determined by the Board as set forth in the Assessment Methodology, which result in special assessments set forth on an assessment roll contained in the Assessment Methodology and herein adopted by the Board, and which roll will be supplemented and amended by the Board when properties are platted and when final project costs, structure and interest rate on the Bonds to be issued by the District are established; and

that the 2024 Project will constitute a special benefit to all parcels of real property listed on said assessment roll and that the benefit, in the case of each such parcel, will be in excess of the special assessment thereon; and

it is reasonable, proper, just and right for the District to utilize the true-up mechanisms and calculations contained in the Assessment Methodology in order to ensure that all parcels of real property benefiting from the 2024 Project are assessed accordingly and that sufficient assessment receipts are being generated in order to pay the corresponding bond debt-service when due; and

it is desirable that the special assessments be paid and collected as herein provided.
SECTION 4.  AUTHORIZATION OF THE 2024 PROJECT. The 2024 Project, as
more specifically described by the Engineer’s Report and the plans and specifications on file with the District Manager, are hereby confirmed, authorized and approved and the proper officers, employees and agents of the District are hereby authorized and directed to take such further action as may be necessary or desirable to cause the same to be made following the issuance of the Bonds.

SECTION 5. ESTIMATED COST OF IMPROVEMENTS. The total estimated costs of the 2024 Project, and the costs to be paid by special assessments on all specially benefited property, are set forth in Exhibit “A”.

SECTION 6. APPROVAL	AND	CONFIRMATION	OF	ASSESSMENT
METHODOLOGY. The Assessment Methodology is hereby adopted, approved and confirmed by the Board acting in its capacity as an Equalization Board. The special assessment or assessments against each respective parcel to be shown on the assessment roll and interest and penalties thereon, as hereafter provided, shall be and shall remain a legal, valid and binding first lien on such parcel until paid; such lien shall be co-equal with the lien of all state, county, district, municipal or other governmental taxes and superior in dignity to all other liens, titles, and claims.

SECTION 7. FINALIZATION OF SPECIAL ASSESSMENTS. When all of the 2024
Project has been constructed or otherwise provided to the satisfaction of the Board, the Board shall adopt a resolution accepting the same and determining the actual costs (including financing costs) thereof, as required by Sections 170.08 and 170.09, Florida Statutes. The District shall credit to each special assessment for the 2024 Project the difference between the special assessment as hereby made, approved and confirmed and the proportionate part of the actual costs of the projects, as finally determined upon completion thereof, but in no event shall the final amount of any such special assessment exceed the amount of benefits originally assessed hereunder. In making such credits, no discount shall be granted or credit given for any part of the payee’s proportionate share of any actual bond financing costs, such as capitalized interest, funded reserves or bond discount included in the estimated cost of any such improvements. Such credits, if any, shall be entered in the District’s Improvement Lien Book. Once the final amount of special assessments for all of the 2024 Project improvements have been determined, the term “special assessment” shall, with respect to each benefited parcel, mean the sum of the costs of the 2024 Project.

SECTION 8. PAYMENT	AND	PREPAYMENT	OF	NON-AD	VALOREM SPECIAL ASSESSMENTS AND METHOD OF COLLECTION.

All non-ad valorem special assessments shall be payable in no more than thirty (30) annual installments which shall include interest (excluding any capitalized interest period), calculated in accordance with the Assessment Methodology. All special assessments collected utilizing the uniform method of collection shall be levied in the amount determined in the first sentence of this paragraph divided by 1 minus the sum of the percentage cost of collection, necessary administrative costs and the maximum allowable discount for the early payment of taxes (currently a total of four percent (4%), as may be amended from time to time by Lake County and by changes to Florida Statutes and implementing regulations, if any).

The District hereby may elect, under its charter and Section 197.3631, Florida Statutes, to use the method of collecting special assessments authorized by Sections 197.3632 and 197.3635, Florida Statutes. The District has heretofore timely taken, or will timely take, all necessary actions to comply with the provisions of said Sections 197.3632 and 197.3635, Florida Statutes, and applicable rules adopted pursuant thereto to elect to use this method; and, if required, the District shall enter into a written agreement with the Property Appraiser and/or Tax Collector of Lake County in compliance therewith. Such non-ad valorem special assessments shall be subject to all of the collection provisions of Chapter 197, Florida Statutes.

Notwithstanding the foregoing, the District reserves the right under Section 197.3631, Florida Statutes, to collect its non-ad valorem special assessments pursuant to Chapter

170, Florida Statutes, and to foreclose its non-ad valorem special assessment liens as provided for by law.

All special assessments may be prepaid in whole or in part at any time by payment of an amount equal to the principal amount of such prepayment plus interest accrued at the interest rate on the Bonds and in the amount sufficient to pay interest on the Bonds on the next interest payment date which occurs at least 45 days after such prepayment and to the next succeeding interest payment date if such prepayment is less than 45 days from the next interest payment date. All special assessments are also subject to prepayment in the amounts and at the times set forth in Chapter 170, Florida Statutes; provided, however, that the owner of land subject to special assessments may elect to waive such statutory right of prepayment.

SECTION 9. GOVERNMENT PROPERTY; TRANSFERS OF PROPERTY TO
UNITS OF LOCAL, STATE, AND FEDERAL GOVERNMENT. Property owned by units of local, state, and federal government shall not be subject to the special assessments without specific consent thereto. In addition, property owned by a property owners’ association or homeowner’s association that is exempt from special assessments under Florida law shall not be subject to the special assessments. If at any time, any real property on which special assessments are imposed by this Resolution is sold or otherwise transferred to a unit of local, state, or federal government (without consent of such governmental unit to the imposition of special assessments thereon), all future unpaid special assessments for such tax parcel shall become due and payable immediately prior to such transfer without any further action of the District.

SECTION 10. ASSESSMENT NOTICE. The District Manager is hereby directed to record a general Notice of Assessments in the Official Records of Lake County, Florida, which shall be updated from time to time in a manner consistent with changes in the boundaries of the District.

SECTION 11. SEVERABILITY. If any section or part of a section of this resolution be declared invalid or unconstitutional, the validity, force and effect of any other section or part of a section of this resolution shall not thereby be affected or impaired unless it clearly appears that such other section or part of a section of this resolution is wholly or necessarily dependent upon the section or part of a section so held to be invalid or unconstitutional.

SECTION 12. CONFLICTS. All resolutions or parts thereof in conflict herewith are, to the extent of such conflict, superseded and repealed.

SECTION 13. EFFECTIVE DATE. This Resolution shall become effective upon its adoption.

APPROVED AND ADOPTED this 25th day of July, 2024.

ATTEST:	BOARD OF SUPERVISORS OF THE BELLA COLLINA COMMUNITY DEVELOPMENT DISTRICT, a Florida
community development district

By:		By:	

Name:			Name:		 Secretary/Assistant Secretary			Chairman/Vice Chairman

EXHIBIT “A”

ASSESSMENT METHODOLOGY

Master Assessment Methodology for Bella Collina Community Development District, dated June 13, 2024

[See attached.]